{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/420770","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"420770","name":"기가비스","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":119500,"marketCap":1514753081000,"sharesOutstanding":12675758,"asOf":"2026-09-26T15:09:35.570Z"},"valuation":{"fiscalYear":2025,"per":98.03,"perTtm":72.19,"ttmPeriod":"25Q3~26Q2","pbr":7.18,"psr":28.89,"evEbitda":null,"ev":1474970963023,"fcff":21577814430,"fcffYield":0.0146,"roe":0.0742,"revenueGrowth":{"y1":1.0064,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.835Z"},"price":{"high52w":192200,"low52w":29950,"fromHigh":-0.3783,"returns":[{"label":"1개월","value":0.1044},{"label":"3개월","value":-0.2831},{"label":"6개월","value":0.5321},{"label":"1년","value":2.292},{"label":"3년","value":0.6784},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":800,"yieldPct":2.6,"payoutPct":65.63},{"fiscalYear":2024,"dps":800,"yieldPct":3.15,"payoutPct":297.2},{"fiscalYear":2023,"dps":800,"yieldPct":1.12,"payoutPct":31.05}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":91422516772,"operatingIncome":35013634833,"netIncome":32663084523,"controllingNetIncome":null,"ebitda":38963743660,"fcff":8118108367,"cfo":13148870871,"capex":5030762504,"totalAssets":225856375307,"totalLiabilities":13241843016,"totalEquity":212614532291,"cash":30592812182,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":26133336219,"operatingIncome":-1786928658,"netIncome":3412006437,"controllingNetIncome":null,"ebitda":null,"fcff":-29232520117,"cfo":2986703835,"capex":32678695615,"totalAssets":229667851356,"totalLiabilities":23973068318,"totalEquity":205694783038,"cash":20148144654,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":52434995936,"operatingIncome":12100818200,"netIncome":15452197332,"controllingNetIncome":15452197332,"ebitda":null,"fcff":21577814430,"cfo":25653570139,"capex":4632671533,"totalAssets":239277069528,"totalLiabilities":28273719287,"totalEquity":211003350241,"cash":39782117977,"totalDebt":null}],"quarterly":[{"stockCode":"420770","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":7225894009,"operatingIncome":866413774,"netIncome":2066987275,"prevYearRevenue":3988352528,"prevYearOperatingIncome":-314328623,"prevYearNetIncome":1343590482,"source":"11014","updatedAt":"2026-08-26T22:20:23.917Z"},{"stockCode":"420770","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":31706777464,"operatingIncome":11129062447,"netIncome":12284021510,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:23.921Z"},{"stockCode":"420770","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5988316933,"operatingIncome":-970610832,"netIncome":635627565,"prevYearRevenue":4608434443,"prevYearOperatingIncome":-1928339725,"prevYearNetIncome":-292807639,"source":"11013","updatedAt":"2026-08-26T22:20:23.402Z"},{"stockCode":"420770","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":22307133450,"operatingIncome":6610590501,"netIncome":5996928869,"prevYearRevenue":8893890020,"prevYearOperatingIncome":2033681704,"prevYearNetIncome":1393996186,"source":"11012","updatedAt":"2026-08-26T22:20:23.683Z"}]}