{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/424870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"424870","name":"이뮨온시아","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":3145,"marketCap":287460136005,"sharesOutstanding":91402269,"asOf":"2026-09-26T15:09:35.570Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":10.12,"psr":2584.87,"evEbitda":null,"ev":279292078790,"fcff":-23231778919,"fcffYield":-0.0832,"roe":-1.144,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.665Z"},"price":{"high52w":15380,"low52w":2445,"fromHigh":-0.7955,"returns":[{"label":"1개월","value":0.0466},{"label":"3개월","value":-0.0141},{"label":"6개월","value":-0.6778},{"label":"1년","value":-0.4229},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"별도","revenue":111208740,"operatingIncome":-28004634036,"netIncome":-27363040577,"controllingNetIncome":null,"ebitda":-27236665955,"fcff":-23231778919,"cfo":-22775358394,"capex":460416937,"totalAssets":33145591605,"totalLiabilities":4730195611,"totalEquity":28415395994,"cash":8237583375,"totalDebt":69526160}],"quarterly":[{"stockCode":"424870","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":111208740,"operatingIncome":-10595753408,"netIncome":-10371408222,"prevYearRevenue":50000000,"prevYearOperatingIncome":-2376092207,"prevYearNetIncome":3992840563,"source":"11014","updatedAt":"2026-08-26T22:23:18.580Z"},{"stockCode":"424870","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":0,"operatingIncome":-9565486263,"netIncome":-9414726911,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:18.583Z"},{"stockCode":"424870","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":0,"operatingIncome":-5750756129,"netIncome":-5617911188,"prevYearRevenue":51764037,"prevYearOperatingIncome":-4520502458,"prevYearNetIncome":-4436877096,"source":"11013","updatedAt":"2026-08-26T22:23:18.000Z"},{"stockCode":"424870","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":0,"operatingIncome":-4273817145,"netIncome":-3901969397,"prevYearRevenue":59444703,"prevYearOperatingIncome":-3322891907,"prevYearNetIncome":-3140028348,"source":"11012","updatedAt":"2026-08-26T22:23:18.303Z"}]}