{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/425040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"425040","name":"티이엠씨","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":12460,"marketCap":273159309080,"sharesOutstanding":21922898,"asOf":"2026-09-26T15:09:35.571Z"},"valuation":{"fiscalYear":2025,"per":17.12,"perTtm":14.45,"ttmPeriod":"25Q3~26Q2","pbr":1.38,"psr":0.98,"evEbitda":5.03,"ev":214215695629,"fcff":-86383516,"fcffYield":-0.0004,"roe":0.0837,"revenueGrowth":{"y1":-0.0984,"y3":-0.0735,"y5":null},"operatingIncomeGrowth":{"y1":0.2607,"y3":-0.2245,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.880Z"},"price":{"high52w":27850,"low52w":6600,"fromHigh":-0.5526,"returns":[{"label":"1개월","value":0.3798},{"label":"3개월","value":0.0788},{"label":"6개월","value":0.2485},{"label":"1년","value":0.3543},{"label":"3년","value":-0.3474},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":2,"payoutPct":19.7},{"fiscalYear":2024,"dps":100,"yieldPct":1.2,"payoutPct":16.4},{"fiscalYear":2023,"dps":700,"yieldPct":1.5,"payoutPct":32.8}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":351740130840,"operatingIncome":53265371079,"netIncome":42183551341,"controllingNetIncome":41779365679,"ebitda":63853486512,"fcff":-5753878690,"cfo":22127762697,"capex":29318577200,"totalAssets":202963300201,"totalLiabilities":102149921756,"totalEquity":100813378445,"cash":37170834462,"totalDebt":60515653904},{"fiscalYear":2023,"statement":"연결","revenue":200782972392,"operatingIncome":21119641858,"netIncome":22777565044,"controllingNetIncome":22699390084,"ebitda":null,"fcff":31920175561,"cfo":62951978340,"capex":31907280197,"totalAssets":432474269674,"totalLiabilities":165917681739,"totalEquity":266556587935,"cash":72027181690,"totalDebt":36877059275},{"fiscalYear":2024,"statement":"연결","revenue":310234690169,"operatingIncome":19701451369,"netIncome":17073068609,"controllingNetIncome":12878569003,"ebitda":31767291652,"fcff":7280456632,"cfo":39940486359,"capex":34223494739,"totalAssets":421782823295,"totalLiabilities":142093577858,"totalEquity":279689245437,"cash":91568300996,"totalDebt":11372618283},{"fiscalYear":2025,"statement":"연결","revenue":279708410111,"operatingIncome":24837637287,"netIncome":17699960143,"controllingNetIncome":15954103136,"ebitda":42584198419,"fcff":-86383516,"cfo":21584197185,"capex":23452237011,"totalAssets":421830890467,"totalLiabilities":131131710248,"totalEquity":290699180219,"cash":60317743447,"totalDebt":1374129996}],"quarterly":[{"stockCode":"425040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":57961729711,"operatingIncome":4989508457,"netIncome":4377791604,"prevYearRevenue":50387034577,"prevYearOperatingIncome":5871169007,"prevYearNetIncome":1492608089,"source":"11014","updatedAt":"2026-08-26T22:24:31.927Z"},{"stockCode":"425040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":82387980736,"operatingIncome":6203181051,"netIncome":7131540451,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:31.931Z"},{"stockCode":"425040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":49514288942,"operatingIncome":141706345,"netIncome":2101990438,"prevYearRevenue":63026952306,"prevYearOperatingIncome":6746407993,"prevYearNetIncome":4432994585,"source":"11013","updatedAt":"2026-08-26T22:24:31.390Z"},{"stockCode":"425040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":86461337823,"operatingIncome":5858763867,"netIncome":5292344622,"prevYearRevenue":76331747358,"prevYearOperatingIncome":6898539786,"prevYearNetIncome":1757633503,"source":"11012","updatedAt":"2026-08-26T22:24:31.679Z"}]}