{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/425420","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"425420","name":"티에프이","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":64400,"marketCap":795158456400,"sharesOutstanding":12347181,"asOf":"2026-09-26T15:09:35.571Z"},"valuation":{"fiscalYear":2025,"per":43.96,"perTtm":37.3,"ttmPeriod":"25Q3~26Q2","pbr":7.28,"psr":7.12,"evEbitda":37.45,"ev":778879223099,"fcff":-2121863989,"fcffYield":-0.0027,"roe":0.1928,"revenueGrowth":{"y1":0.5177,"y3":0.2057,"y5":null},"operatingIncomeGrowth":{"y1":3.34,"y3":0.4302,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.361Z"},"price":{"high52w":74400,"low52w":24850,"fromHigh":-0.1344,"returns":[{"label":"1개월","value":0.3544},{"label":"3개월","value":0.5462},{"label":"6개월","value":-0.0667},{"label":"1년","value":0.5688},{"label":"3년","value":1.1115},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2021,"dps":34,"yieldPct":null,"payoutPct":null},{"fiscalYear":2020,"dps":33,"yieldPct":null,"payoutPct":null}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":63746725969,"operatingIncome":6513363749,"netIncome":6722151652,"controllingNetIncome":6469562553,"ebitda":7876828581,"fcff":-2100667695,"cfo":3560908293,"capex":5808970451,"totalAssets":82874994571,"totalLiabilities":22293584501,"totalEquity":60581410070,"cash":13171345034,"totalDebt":2244248317},{"fiscalYear":2023,"statement":"연결","revenue":80325243852,"operatingIncome":9223518541,"netIncome":11110727809,"controllingNetIncome":10650310375,"ebitda":11391667235,"fcff":5562263945,"cfo":16160256445,"capex":10846882208,"totalAssets":91438776338,"totalLiabilities":20207055893,"totalEquity":71231720445,"cash":40695552633,"totalDebt":2238597272},{"fiscalYear":2024,"statement":"연결","revenue":73626688796,"operatingIncome":4390721235,"netIncome":1452340936,"controllingNetIncome":1759243102,"ebitda":6444332035,"fcff":-13652028216,"cfo":4464263660,"capex":18292015185,"totalAssets":126748821307,"totalLiabilities":48324109833,"totalEquity":78424711474,"cash":19445919986,"totalDebt":25373923129},{"fiscalYear":2025,"statement":"연결","revenue":111742413458,"operatingIncome":19055611474,"netIncome":18106528316,"controllingNetIncome":18087371078,"ebitda":20800520437,"fcff":-2121863989,"cfo":12808751016,"capex":15452193730,"totalAssets":143636036990,"totalLiabilities":34443918066,"totalEquity":109192118924,"cash":18667655141,"totalDebt":2388421840}],"quarterly":[{"stockCode":"425420","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":27219872546,"operatingIncome":4826605353,"netIncome":4654158552,"prevYearRevenue":17250333357,"prevYearOperatingIncome":243051492,"prevYearNetIncome":260611709,"source":"11014","updatedAt":"2026-08-26T22:21:28.717Z"},{"stockCode":"425420","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":37449464085,"operatingIncome":7333413860,"netIncome":7272718773,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:28.720Z"},{"stockCode":"425420","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":32316595812,"operatingIncome":3332925334,"netIncome":3444085273,"prevYearRevenue":22011566574,"prevYearOperatingIncome":2975569854,"prevYearNetIncome":2623887304,"source":"11013","updatedAt":"2026-08-26T22:21:28.240Z"},{"stockCode":"425420","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":33608936549,"operatingIncome":6082265990,"netIncome":5946518104,"prevYearRevenue":25061510253,"prevYearOperatingIncome":3920022407,"prevYearNetIncome":3555763687,"source":"11012","updatedAt":"2026-08-26T22:21:28.487Z"}]}