{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/430690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"430690","name":"한싹","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":2850,"marketCap":31051616400,"sharesOutstanding":10895304,"asOf":"2026-09-26T15:09:35.571Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.91,"psr":1.18,"evEbitda":30.71,"ev":35558559224,"fcff":-9270385524,"fcffYield":-0.2607,"roe":-0.0765,"revenueGrowth":{"y1":0.2797,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.837Z"},"price":{"high52w":6470,"low52w":1794,"fromHigh":-0.5595,"returns":[{"label":"1개월","value":0.14},{"label":"3개월","value":0.3073},{"label":"6개월","value":-0.241},{"label":"1년","value":-0.5169},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":24095098864,"operatingIncome":2628340155,"netIncome":3231305265,"controllingNetIncome":3231305265,"ebitda":null,"fcff":-4420709749,"cfo":866573776,"capex":5307386691,"totalAssets":45485783692,"totalLiabilities":9949562874,"totalEquity":35536220818,"cash":3294870576,"totalDebt":2000000000},{"fiscalYear":2024,"statement":"연결","revenue":20518417370,"operatingIncome":-2712875086,"netIncome":124902854,"controllingNetIncome":124902854,"ebitda":null,"fcff":-11854362567,"cfo":-1173238562,"capex":10709805945,"totalAssets":43468551229,"totalLiabilities":7841305569,"totalEquity":35627245660,"cash":5245897181,"totalDebt":3426512800},{"fiscalYear":2025,"statement":"연결","revenue":26257901602,"operatingIncome":-1947522602,"netIncome":-2759256597,"controllingNetIncome":-2671697096,"ebitda":1157851150,"fcff":-9270385524,"cfo":-332089384,"capex":9113718630,"totalAssets":49280252880,"totalLiabilities":15095705901,"totalEquity":34184546979,"cash":5019445765,"totalDebt":9526388589}],"quarterly":[{"stockCode":"430690","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5454680732,"operatingIncome":-996176365,"netIncome":-937299401,"prevYearRevenue":3998939986,"prevYearOperatingIncome":-1215032502,"prevYearNetIncome":-855316724,"source":"11014","updatedAt":"2026-08-26T22:33:47.109Z"},{"stockCode":"430690","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11353437886,"operatingIncome":741520824,"netIncome":-150790804,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:47.111Z"},{"stockCode":"430690","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3524218246,"operatingIncome":-1809231213,"netIncome":-1927400123,"prevYearRevenue":4198531811,"prevYearOperatingIncome":-1003080609,"prevYearNetIncome":-971272476,"source":"11013","updatedAt":"2026-08-26T22:33:46.586Z"},{"stockCode":"430690","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7573883224,"operatingIncome":808114922,"netIncome":801931350,"prevYearRevenue":5251251173,"prevYearOperatingIncome":-689786452,"prevYearNetIncome":-699893916,"source":"11012","updatedAt":"2026-08-26T22:33:46.864Z"}]}