{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/431190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"431190","name":"케이쓰리아이","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":3850,"marketCap":28822801700,"sharesOutstanding":7486442,"asOf":"2026-09-26T15:09:35.571Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.85,"psr":1.73,"evEbitda":null,"ev":27290669270,"fcff":-3711919251,"fcffYield":-0.136,"roe":-0.1196,"revenueGrowth":{"y1":0.1969,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.726Z"},"price":{"high52w":6550,"low52w":2045,"fromHigh":-0.4122,"returns":[{"label":"1개월","value":0.3533},{"label":"3개월","value":0.878},{"label":"6개월","value":-0.0767},{"label":"1년","value":-0.2763},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":13901787278,"operatingIncome":-3724291749,"netIncome":-2963904997,"controllingNetIncome":-2963904997,"ebitda":null,"fcff":-3273940958,"cfo":-2523232074,"capex":753621970,"totalAssets":40485337776,"totalLiabilities":4672098628,"totalEquity":35813239148,"cash":4322742882,"totalDebt":395837863},{"fiscalYear":2025,"statement":"연결","revenue":16639530720,"operatingIncome":-3506478665,"netIncome":-4277412526,"controllingNetIncome":-3852120863,"ebitda":-2852817479,"fcff":-3711919251,"cfo":2071619501,"capex":5783538752,"totalAssets":45906566860,"totalLiabilities":11707968706,"totalEquity":34198598154,"cash":6428022036,"totalDebt":4895889606}],"quarterly":[{"stockCode":"431190","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4625715553,"operatingIncome":-129558607,"netIncome":-727300540,"prevYearRevenue":2163489985,"prevYearOperatingIncome":-2385250925,"prevYearNetIncome":-2325414347,"source":"11014","updatedAt":"2026-08-26T22:34:50.574Z"},{"stockCode":"431190","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5915349197,"operatingIncome":-576190412,"netIncome":-1110627814,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:50.577Z"},{"stockCode":"431190","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2962925575,"operatingIncome":-1375966993,"netIncome":-1221511574,"prevYearRevenue":3590345091,"prevYearOperatingIncome":-1456450194,"prevYearNetIncome":-1211582214,"source":"11013","updatedAt":"2026-08-26T22:34:50.083Z"},{"stockCode":"431190","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3140313938,"operatingIncome":-1605782061,"netIncome":-1247810455,"prevYearRevenue":2508120879,"prevYearOperatingIncome":-1344279452,"prevYearNetIncome":-1227901958,"source":"11012","updatedAt":"2026-08-26T22:34:50.328Z"}]}