{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/432470","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"432470","name":"케이엔에스","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":10180,"marketCap":89294440080,"sharesOutstanding":8771556,"asOf":"2026-09-26T15:09:35.572Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.59,"psr":2.17,"evEbitda":null,"ev":92358540380,"fcff":-11095475262,"fcffYield":-0.1201,"roe":-0.02,"revenueGrowth":{"y1":0.5296,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-2.9365,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.796Z"},"price":{"high52w":17590,"low52w":6200,"fromHigh":-0.4213,"returns":[{"label":"1개월","value":-0.0202},{"label":"3개월","value":0.4775},{"label":"6개월","value":-0.2409},{"label":"1년","value":-0.1409},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":30041057028,"operatingIncome":3963507564,"netIncome":3187843394,"controllingNetIncome":3187843394,"ebitda":4062308882,"fcff":-7535239062,"cfo":-289057395,"capex":7247980939,"totalAssets":60845934776,"totalLiabilities":16777455365,"totalEquity":44068479411,"cash":4704282778,"totalDebt":6570932927},{"fiscalYear":2024,"statement":"연결","revenue":26955762199,"operatingIncome":807640617,"netIncome":1962453780,"controllingNetIncome":1962453780,"ebitda":5705474111,"fcff":-1560265480,"cfo":210851454,"capex":1771116934,"totalAssets":63151041091,"totalLiabilities":8805424598,"totalEquity":54345616493,"cash":5058111989,"totalDebt":240485412},{"fiscalYear":2025,"statement":"연결","revenue":41230345116,"operatingIncome":-1564000608,"netIncome":-1045377639,"controllingNetIncome":-1106158532,"ebitda":null,"fcff":-11095475262,"cfo":-10169115603,"capex":1213625283,"totalAssets":90115655868,"totalLiabilities":32979107539,"totalEquity":57136548329,"cash":3929718736,"totalDebt":6993819036}],"quarterly":[{"stockCode":"432470","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8499769439,"operatingIncome":-156793891,"netIncome":224728099,"prevYearRevenue":7541188471,"prevYearOperatingIncome":374779766,"prevYearNetIncome":439608677,"source":"11014","updatedAt":"2026-08-26T22:28:41.751Z"},{"stockCode":"432470","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6129642845,"operatingIncome":-3143106856,"netIncome":-3310899152,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:41.756Z"},{"stockCode":"432470","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13282352652,"operatingIncome":1337131444,"netIncome":795839301,"prevYearRevenue":13587112845,"prevYearOperatingIncome":1092495018,"prevYearNetIncome":959613343,"source":"11013","updatedAt":"2026-08-26T22:28:41.234Z"},{"stockCode":"432470","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17233778848,"operatingIncome":1716276408,"netIncome":-21122338,"prevYearRevenue":13013819987,"prevYearOperatingIncome":643405121,"prevYearNetIncome":1081180071,"source":"11012","updatedAt":"2026-08-26T22:28:41.480Z"}]}