{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/432980","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"432980","name":"엠에프씨","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":2600,"marketCap":22338529200,"sharesOutstanding":8591742,"asOf":"2026-09-26T15:09:35.572Z"},"valuation":{"fiscalYear":2025,"per":27.18,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.74,"psr":1.07,"evEbitda":20.46,"ev":19780420929,"fcff":1955324675,"fcffYield":0.0989,"roe":0.0282,"revenueGrowth":{"y1":0.0095,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.7967,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.695Z"},"price":{"high52w":4055,"low52w":2400,"fromHigh":-0.3588,"returns":[{"label":"1개월","value":0.0484},{"label":"3개월","value":-0.0829},{"label":"6개월","value":-0.2539},{"label":"1년","value":-0.3643},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":20604400363,"operatingIncome":1459606613,"netIncome":-1182169049,"controllingNetIncome":null,"ebitda":2061509324,"fcff":2546744135,"cfo":2646225091,"capex":172360000,"totalAssets":36397897322,"totalLiabilities":8072648127,"totalEquity":28325249195,"cash":8894959919,"totalDebt":684539479},{"fiscalYear":2025,"statement":"별도","revenue":20799543231,"operatingIncome":296703541,"netIncome":821866288,"controllingNetIncome":null,"ebitda":966990002,"fcff":1955324675,"cfo":2387649365,"capex":432324690,"totalAssets":35676109721,"totalLiabilities":5620231712,"totalEquity":30055878009,"cash":2911946834,"totalDebt":353838563}],"quarterly":[{"stockCode":"432980","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":4516098544,"operatingIncome":706584,"netIncome":-187712372,"prevYearRevenue":4543904246,"prevYearOperatingIncome":299924459,"prevYearNetIncome":310449851,"source":"11014","updatedAt":"2026-08-26T22:34:34.092Z"},{"stockCode":"432980","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":5008722293,"operatingIncome":-453513140,"netIncome":-155784755,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:34.096Z"},{"stockCode":"432980","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":3180829320,"operatingIncome":-346748591,"netIncome":-565225917,"prevYearRevenue":5867003224,"prevYearOperatingIncome":106815682,"prevYearNetIncome":32282913,"source":"11013","updatedAt":"2026-08-26T22:34:33.564Z"},{"stockCode":"432980","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":5998211400,"operatingIncome":238951850,"netIncome":299621988,"prevYearRevenue":5407719170,"prevYearOperatingIncome":642694415,"prevYearNetIncome":1133080502,"source":"11012","updatedAt":"2026-08-26T22:34:33.832Z"}]}