{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/434190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"434190","name":"탈로스","market":"KONEX","sector":"일차전지 및 이차전지 제조업","listingDate":"2022-10-24","lastPrice":2700,"marketCap":19897471800,"sharesOutstanding":7369434,"asOf":"2026-10-03T15:32:54.869Z"},"valuation":{"fiscalYear":2025,"per":40.87,"perTtm":null,"ttmPeriod":null,"pbr":1.2,"psr":1.37,"evEbitda":23.31,"ev":16638103698,"fcff":-978138250,"fcffYield":-0.0588,"roe":0.0301,"revenueGrowth":{"y1":0.1725,"y3":0.0421,"y5":null},"operatingIncomeGrowth":{"y1":-0.4135,"y3":-0.4353,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":4920,"low52w":1774,"fromHigh":-0.4512,"returns":[{"label":"1개월","value":0.0385},{"label":"3개월","value":0.0909},{"label":"6개월","value":-0.3857},{"label":"1년","value":-0.4363},{"label":"3년","value":-0.6857},{"label":"5년","value":null}],"tradedDays3m":61},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":12856659431,"operatingIncome":2330213967,"netIncome":885239045,"controllingNetIncome":null,"ebitda":2538627428,"fcff":-556432474,"cfo":null,"capex":217935190,"totalAssets":13096422929,"totalLiabilities":6749016414,"totalEquity":6347406515,"cash":3891619458,"totalDebt":3825593279},{"fiscalYear":2023,"statement":"별도","revenue":10125976499,"operatingIncome":-434203425,"netIncome":-285340692,"controllingNetIncome":null,"ebitda":-182982274,"fcff":-3130502860,"cfo":null,"capex":382540918,"totalAssets":19393100564,"totalLiabilities":4371251362,"totalEquity":15021849202,"cash":3118358701,"totalDebt":2081706437},{"fiscalYear":2024,"statement":"별도","revenue":12408370345,"operatingIncome":715546317,"netIncome":653983037,"controllingNetIncome":null,"ebitda":986725324,"fcff":-2084239347,"cfo":null,"capex":58690000,"totalAssets":22698045450,"totalLiabilities":6907368228,"totalEquity":15790677222,"cash":5348514624,"totalDebt":1080075778},{"fiscalYear":2025,"statement":"별도","revenue":14548416242,"operatingIncome":419650351,"netIncome":486824042,"controllingNetIncome":null,"ebitda":713730635,"fcff":-978138250,"cfo":null,"capex":2669160000,"totalAssets":22063448718,"totalLiabilities":5516188901,"totalEquity":16547259817,"cash":6643450193,"totalDebt":3384082091}],"quarterly":[]}