{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/434480","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"434480","name":"모니터랩","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":2770,"marketCap":34099531000,"sharesOutstanding":12310300,"asOf":"2026-09-26T15:09:35.572Z"},"valuation":{"fiscalYear":2025,"per":51.27,"perTtm":17.32,"ttmPeriod":"25Q3~26Q2","pbr":0.89,"psr":1.78,"evEbitda":null,"ev":31263228577,"fcff":671096682,"fcffYield":0.0215,"roe":0.0175,"revenueGrowth":{"y1":0.2857,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.840Z"},"price":{"high52w":4830,"low52w":1950,"fromHigh":-0.4265,"returns":[{"label":"1개월","value":0.0573},{"label":"3개월","value":0.3066},{"label":"6개월","value":-0.1901},{"label":"1년","value":-0.3603},{"label":"3년","value":-0.7303},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":14186630550,"operatingIncome":7200025,"netIncome":-1368578967,"controllingNetIncome":-1368578967,"ebitda":496184701,"fcff":1600070992,"cfo":1781871999,"capex":195640528,"totalAssets":41954740055,"totalLiabilities":6580014594,"totalEquity":35374725461,"cash":11945251256,"totalDebt":206193729},{"fiscalYear":2024,"statement":"연결","revenue":14909186498,"operatingIncome":-643806101,"netIncome":2080063052,"controllingNetIncome":2080063052,"ebitda":-567762350,"fcff":-4370924186,"cfo":2753556291,"capex":7137465678,"totalAssets":44663735492,"totalLiabilities":7137920860,"totalEquity":37525814632,"cash":15120183513,"totalDebt":317995946},{"fiscalYear":2025,"statement":"연결","revenue":19168619599,"operatingIncome":943352791,"netIncome":668916167,"controllingNetIncome":665079594,"ebitda":null,"fcff":671096682,"cfo":861036213,"capex":239426406,"totalAssets":50818069936,"totalLiabilities":12339301852,"totalEquity":38478768084,"cash":5915317931,"totalDebt":3079015508}],"quarterly":[{"stockCode":"434480","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5109487463,"operatingIncome":442031019,"netIncome":607884601,"prevYearRevenue":3410677226,"prevYearOperatingIncome":-229969754,"prevYearNetIncome":-68106166,"source":"11014","updatedAt":"2026-08-26T22:32:45.768Z"},{"stockCode":"434480","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6823863843,"operatingIncome":1086673991,"netIncome":894917993,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:45.778Z"},{"stockCode":"434480","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3639192564,"operatingIncome":-710338713,"netIncome":-521902625,"prevYearRevenue":3430455089,"prevYearOperatingIncome":-464448957,"prevYearNetIncome":-298791840,"source":"11013","updatedAt":"2026-08-26T22:32:45.272Z"},{"stockCode":"434480","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5629274749,"operatingIncome":426999135,"netIncome":988159095,"prevYearRevenue":3804813204,"prevYearOperatingIncome":-120903262,"prevYearNetIncome":-535094587,"source":"11012","updatedAt":"2026-08-26T22:32:45.526Z"}]}