{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/435570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"435570","name":"에르코스","market":"KOSDAQ","sector":"도시락 및 식사용 조리식품 제조업","lastPrice":7090,"marketCap":54004409470,"sharesOutstanding":7616983,"asOf":"2026-09-26T15:09:35.572Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1,"psr":1.52,"evEbitda":22.6,"ev":88896511831,"fcff":-5268459825,"fcffYield":-0.0593,"roe":-0.1338,"revenueGrowth":{"y1":-0.0229,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.9165,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.666Z"},"price":{"high52w":14810,"low52w":6080,"fromHigh":-0.5213,"returns":[{"label":"1개월","value":0.0028},{"label":"3개월","value":0.1661},{"label":"6개월","value":-0.291},{"label":"1년","value":-0.3687},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":130,"yieldPct":1,"payoutPct":-15.8}],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":36460997416,"operatingIncome":3236046170,"netIncome":934388418,"controllingNetIncome":934388418,"ebitda":null,"fcff":1671394355,"cfo":5126692932,"capex":4211924547,"totalAssets":86835275957,"totalLiabilities":48126956374,"totalEquity":38708319583,"cash":2830360195,"totalDebt":35586242685},{"fiscalYear":2025,"statement":"연결","revenue":35627647458,"operatingIncome":270154345,"netIncome":-6192840721,"controllingNetIncome":null,"ebitda":3932688418,"fcff":-5268459825,"cfo":209576491,"capex":6269261740,"totalAssets":99675375452,"totalLiabilities":45786519440,"totalEquity":53888856012,"cash":1783016198,"totalDebt":36675118559}],"quarterly":[{"stockCode":"435570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8988508957,"operatingIncome":-77297223,"netIncome":-305585769,"prevYearRevenue":8545951436,"prevYearOperatingIncome":1047361312,"prevYearNetIncome":582246458,"source":"11014","updatedAt":"2026-08-26T22:30:41.532Z"},{"stockCode":"435570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9715391480,"operatingIncome":-140132724,"netIncome":2154918842,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:41.535Z"},{"stockCode":"435570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8768402732,"operatingIncome":-583385975,"netIncome":-915633867,"prevYearRevenue":8162667284,"prevYearOperatingIncome":398458313,"prevYearNetIncome":-2728394462,"source":"11013","updatedAt":"2026-08-26T22:30:41.009Z"},{"stockCode":"435570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10269496393,"operatingIncome":-478081832,"netIncome":-2578659292,"prevYearRevenue":8761079737,"prevYearOperatingIncome":89125979,"prevYearNetIncome":-5313779332,"source":"11012","updatedAt":"2026-08-26T22:30:41.292Z"}]}