{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/437730","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"437730","name":"삼현","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":53900,"marketCap":1709037861300,"sharesOutstanding":31707567,"asOf":"2026-09-26T15:09:35.572Z"},"valuation":{"fiscalYear":2025,"per":164.2,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":13.03,"psr":17.98,"evEbitda":460.5,"ev":1741165218770,"fcff":-52801095933,"fcffYield":-0.0303,"roe":0.0846,"revenueGrowth":{"y1":-0.0538,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.854,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.362Z"},"price":{"high52w":73200,"low52w":22000,"fromHigh":-0.2637,"returns":[{"label":"1개월","value":0.6333},{"label":"3개월","value":0.6559},{"label":"6개월","value":0.0823},{"label":"1년","value":1.3902},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.09,"payoutPct":16.24},{"fiscalYear":2024,"dps":50,"yieldPct":0.77,"payoutPct":19.07}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":99848743018,"operatingIncome":9796377029,"netIncome":9449803386,"controllingNetIncome":null,"ebitda":null,"fcff":7745778069,"cfo":11539591715,"capex":4518678766,"totalAssets":94859740698,"totalLiabilities":46276198726,"totalEquity":48583541972,"cash":6014860641,"totalDebt":22080764766},{"fiscalYear":2024,"statement":"연결","revenue":100447699055,"operatingIncome":5516949984,"netIncome":8314379320,"controllingNetIncome":8372723679,"ebitda":8954008469,"fcff":573080061,"cfo":6916810900,"capex":6768775113,"totalAssets":140292826674,"totalLiabilities":25054988410,"totalEquity":115237838264,"cash":10184209386,"totalDebt":6330777442},{"fiscalYear":2025,"statement":"연결","revenue":95041722249,"operatingIncome":805333955,"netIncome":9690725039,"controllingNetIncome":10408364695,"ebitda":3781003140,"fcff":-52801095933,"cfo":95012485,"capex":53066017051,"totalAssets":202098988834,"totalLiabilities":70350722966,"totalEquity":131748265868,"cash":20800190558,"totalDebt":52927548028}],"quarterly":[{"stockCode":"437730","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22486764011,"operatingIncome":-1322598179,"netIncome":-446234432,"prevYearRevenue":24289438770,"prevYearOperatingIncome":1859565540,"prevYearNetIncome":1959713549,"source":"11014","updatedAt":"2026-08-26T22:20:34.685Z"},{"stockCode":"437730","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":21368826347,"operatingIncome":-1290724302,"netIncome":4365318589,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:34.687Z"},{"stockCode":"437730","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18763549394,"operatingIncome":-2494899392,"netIncome":-2671391415,"prevYearRevenue":24326626824,"prevYearOperatingIncome":1901654758,"prevYearNetIncome":2536819849,"source":"11013","updatedAt":"2026-08-26T22:20:34.176Z"},{"stockCode":"437730","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":20996133954,"operatingIncome":-5388519000,"netIncome":-7017751232,"prevYearRevenue":26859505067,"prevYearOperatingIncome":1517001678,"prevYearNetIncome":3234821033,"source":"11012","updatedAt":"2026-08-26T22:20:34.421Z"}]}