{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/438700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"438700","name":"버넥트","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1855,"marketCap":20673770950,"sharesOutstanding":11144890,"asOf":"2026-09-26T15:09:35.572Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.69,"psr":6.68,"evEbitda":null,"ev":16473073350,"fcff":-8479685361,"fcffYield":-0.5148,"roe":-0.0783,"revenueGrowth":{"y1":-0.3266,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.841Z"},"price":{"high52w":4945,"low52w":1517,"fromHigh":-0.6249,"returns":[{"label":"1개월","value":-0.0101},{"label":"3개월","value":-0.0086},{"label":"6개월","value":-0.4016},{"label":"1년","value":-0.5625},{"label":"3년","value":-0.822},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":6501962372,"operatingIncome":-11308437688,"netIncome":-10357495873,"controllingNetIncome":-10306919159,"ebitda":-10496586252,"fcff":-11992793021,"cfo":-11857278971,"capex":407244499,"totalAssets":56827234639,"totalLiabilities":11986667833,"totalEquity":44840566806,"cash":4892177034,"totalDebt":2597903306},{"fiscalYear":2024,"statement":"연결","revenue":4599199409,"operatingIncome":-12697077036,"netIncome":-12641224125,"controllingNetIncome":-12530400082,"ebitda":-11986202014,"fcff":-11087383342,"cfo":-10940454909,"capex":397808659,"totalAssets":43766338243,"totalLiabilities":11148286271,"totalEquity":32618051972,"cash":8873720518,"totalDebt":6979918486},{"fiscalYear":2025,"statement":"연결","revenue":3097045412,"operatingIncome":-8490874140,"netIncome":-5033857599,"controllingNetIncome":-2458834709,"ebitda":null,"fcff":-8479685361,"cfo":-8257502836,"capex":417263930,"totalAssets":46263184805,"totalLiabilities":16100394793,"totalEquity":30162790012,"cash":8607033672,"totalDebt":4406336072}],"quarterly":[{"stockCode":"438700","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":684490454,"operatingIncome":-2392111226,"netIncome":-2234874072,"prevYearRevenue":919230368,"prevYearOperatingIncome":-3011513056,"prevYearNetIncome":-3200495296,"source":"11014","updatedAt":"2026-08-26T22:34:56.070Z"},{"stockCode":"438700","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":903485548,"operatingIncome":-729018418,"netIncome":1867648998,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:56.074Z"},{"stockCode":"438700","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3796985533,"operatingIncome":-1473747372,"netIncome":-1707411359,"prevYearRevenue":925720213,"prevYearOperatingIncome":-2935536240,"prevYearNetIncome":-2669287371,"source":"11013","updatedAt":"2026-08-26T22:34:55.550Z"},{"stockCode":"438700","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3459299496,"operatingIncome":-1838813442,"netIncome":-2090670791,"prevYearRevenue":583349197,"prevYearOperatingIncome":-2434208256,"prevYearNetIncome":-1997345154,"source":"11012","updatedAt":"2026-08-26T22:34:55.782Z"}]}