{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/439580","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"439580","name":"블루엠텍","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":3120,"marketCap":105601226640,"sharesOutstanding":33846547,"asOf":"2026-09-26T15:09:35.573Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":25.08,"ttmPeriod":"25Q3~26Q2","pbr":2.36,"psr":0.57,"evEbitda":null,"ev":114129188672,"fcff":4297280013,"fcffYield":0.0377,"roe":-0.0981,"revenueGrowth":{"y1":0.3948,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.798Z"},"price":{"high52w":5680,"low52w":1466,"fromHigh":-0.4507,"returns":[{"label":"1개월","value":0.664},{"label":"3개월","value":0.6275},{"label":"6개월","value":-0.1174},{"label":"1년","value":-0.4507},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":113852749147,"operatingIncome":1343769502,"netIncome":-2342124913,"controllingNetIncome":-2342124913,"ebitda":3808169604,"fcff":-21186191179,"cfo":-1107982465,"capex":20761974475,"totalAssets":92236121824,"totalLiabilities":46821484953,"totalEquity":45414636871,"cash":28038890111,"totalDebt":30598448207},{"fiscalYear":2024,"statement":"연결","revenue":133286175797,"operatingIncome":-6895864010,"netIncome":-4802079400,"controllingNetIncome":-4802079400,"ebitda":-4767451702,"fcff":-13925806332,"cfo":-12240508775,"capex":2516603629,"totalAssets":115662297418,"totalLiabilities":68525258761,"totalEquity":47137038657,"cash":15646364860,"totalDebt":19124602859},{"fiscalYear":2025,"statement":"연결","revenue":185905308362,"operatingIncome":-1970924664,"netIncome":-4512664602,"controllingNetIncome":-4512664602,"ebitda":-635202451,"fcff":4297280013,"cfo":5008086482,"capex":1967637365,"totalAssets":109964440011,"totalLiabilities":65125004164,"totalEquity":44839435847,"cash":10931695686,"totalDebt":19459657718}],"quarterly":[{"stockCode":"439580","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":52136875145,"operatingIncome":347330618,"netIncome":-487179331,"prevYearRevenue":47131145896,"prevYearOperatingIncome":-234012999,"prevYearNetIncome":-3438061397,"source":"11014","updatedAt":"2026-08-26T22:29:58.535Z"},{"stockCode":"439580","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":53942940019,"operatingIncome":-487542252,"netIncome":79410962,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:58.539Z"},{"stockCode":"439580","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":44036142912,"operatingIncome":-742736277,"netIncome":2642236998,"prevYearRevenue":34175098367,"prevYearOperatingIncome":-1030482592,"prevYearNetIncome":-1609280083,"source":"11013","updatedAt":"2026-08-26T22:29:57.997Z"},{"stockCode":"439580","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":54967444213,"operatingIncome":181822717,"netIncome":1975628709,"prevYearRevenue":45650394831,"prevYearOperatingIncome":-800230438,"prevYearNetIncome":-2495616150,"source":"11012","updatedAt":"2026-08-26T22:29:58.297Z"}]}