{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/440320","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"440320","name":"오픈놀","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":2120,"marketCap":21157600000,"sharesOutstanding":9980000,"asOf":"2026-09-26T15:09:35.573Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.61,"psr":0.24,"evEbitda":null,"ev":17206372997,"fcff":1372101307,"fcffYield":0.0797,"roe":-0.1714,"revenueGrowth":{"y1":0.7385,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-28.2727,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.843Z"},"price":{"high52w":4445,"low52w":1806,"fromHigh":-0.5231,"returns":[{"label":"1개월","value":-0.1111},{"label":"3개월","value":0.0443},{"label":"6개월","value":-0.3765},{"label":"1년","value":-0.5289},{"label":"3년","value":-0.7154},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":25136431846,"operatingIncome":1347065447,"netIncome":1407681400,"controllingNetIncome":1407681400,"ebitda":null,"fcff":-2511635363,"cfo":-1812395917,"capex":1070229762,"totalAssets":45553451342,"totalLiabilities":8022821538,"totalEquity":37530629804,"cash":11035936553,"totalDebt":4574077380},{"fiscalYear":2024,"statement":"연결","revenue":50773005880,"operatingIncome":101353441,"netIncome":1612827149,"controllingNetIncome":1345118297,"ebitda":null,"fcff":-1042357762,"cfo":-102639655,"capex":1108788740,"totalAssets":84027900449,"totalLiabilities":37986605886,"totalEquity":46041294563,"cash":14875725816,"totalDebt":9766773854},{"fiscalYear":2025,"statement":"연결","revenue":88269276682,"operatingIncome":-2764178841,"netIncome":-6428485497,"controllingNetIncome":-6501836671,"ebitda":-2254496325,"fcff":1372101307,"cfo":1910659434,"capex":784827497,"totalAssets":73924274692,"totalLiabilities":34869787485,"totalEquity":39054487207,"cash":12991041413,"totalDebt":9039814410}],"quarterly":[{"stockCode":"440320","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":25738271317,"operatingIncome":1293420594,"netIncome":881047210,"prevYearRevenue":9852709394,"prevYearOperatingIncome":-66030759,"prevYearNetIncome":55932834,"source":"11014","updatedAt":"2026-08-26T22:34:08.363Z"},{"stockCode":"440320","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":22600096692,"operatingIncome":-3076888253,"netIncome":-6100430221,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:08.366Z"},{"stockCode":"440320","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":22089947015,"operatingIncome":996581324,"netIncome":785450259,"prevYearRevenue":25377977205,"prevYearOperatingIncome":524495253,"prevYearNetIncome":575283226,"source":"11013","updatedAt":"2026-08-26T22:34:07.839Z"},{"stockCode":"440320","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17717610926,"operatingIncome":738454207,"netIncome":-1400291031,"prevYearRevenue":14552931468,"prevYearOperatingIncome":-1505206435,"prevYearNetIncome":-1784385712,"source":"11012","updatedAt":"2026-08-26T22:34:08.082Z"}]}