{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/443060","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"443060","name":"HD현대마린솔루션","market":"KOSPI","sector":"건축기술, 엔지니어링 및 관련 기술 서비스업","lastPrice":243000,"marketCap":10894530780000,"sharesOutstanding":44833460,"asOf":"2026-09-26T15:09:35.573Z"},"valuation":{"fiscalYear":2025,"per":40.41,"perTtm":32.58,"ttmPeriod":"25Q3~26Q2","pbr":13.21,"psr":5.49,"evEbitda":29.5,"ev":10534518837244,"fcff":306916319965,"fcffYield":0.0291,"roe":0.3373,"revenueGrowth":{"y1":0.1359,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.2886,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.654Z"},"price":{"high52w":280500,"low52w":159100,"fromHigh":-0.1337,"returns":[{"label":"1개월","value":0.0995},{"label":"3개월","value":0.1224},{"label":"6개월","value":0.3214},{"label":"1년","value":0.1941},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":3950,"yieldPct":2.2,"payoutPct":65.7},{"fiscalYear":2024,"dps":3150,"yieldPct":2.3,"payoutPct":61.9},{"fiscalYear":2023,"dps":2500,"yieldPct":null,"payoutPct":66.2}],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":1745458578779,"operatingIncome":271729951500,"netIncome":227940276635,"controllingNetIncome":227940276635,"ebitda":272935947870,"fcff":239932981763,"cfo":246532013786,"capex":10002514535,"totalAssets":1152227968481,"totalLiabilities":378693406923,"totalEquity":773534561558,"cash":298466072590,"totalDebt":20551838650},{"fiscalYear":2025,"statement":"연결","revenue":1982700659426,"operatingIncome":350141338776,"netIncome":269571288127,"controllingNetIncome":269571288127,"ebitda":357116221436,"fcff":306916319965,"cfo":324127754474,"capex":18015744304,"totalAssets":1272320058801,"totalLiabilities":447595203333,"totalEquity":824724855468,"cash":377924043510,"totalDebt":17912100754}],"quarterly":[{"stockCode":"443060","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":513176029365,"operatingIncome":93596312581,"netIncome":79751730989,"prevYearRevenue":461261436630,"prevYearOperatingIncome":83383349567,"prevYearNetIncome":58529167278,"source":"11014","updatedAt":"2026-08-26T22:19:04.511Z"},{"stockCode":"443060","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":516205232223,"operatingIncome":90528263684,"netIncome":73504317316,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:04.514Z"},{"stockCode":"443060","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":574608683128,"operatingIncome":93393577021,"netIncome":98138711763,"prevYearRevenue":485597828422,"prevYearOperatingIncome":83006827217,"prevYearNetIncome":63318186145,"source":"11013","updatedAt":"2026-08-26T22:19:04.018Z"},{"stockCode":"443060","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":580413871847,"operatingIncome":97625286579,"netIncome":83007010497,"prevYearRevenue":467721569416,"prevYearOperatingIncome":83009935293,"prevYearNetIncome":52997053677,"source":"11012","updatedAt":"2026-08-26T22:19:04.257Z"}]}