{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/443250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"443250","name":"레뷰코퍼레이션","market":"KOSDAQ","sector":"광고업","lastPrice":5080,"marketCap":54913870360,"sharesOutstanding":10809817,"asOf":"2026-09-26T15:09:35.574Z"},"valuation":{"fiscalYear":2025,"per":10.32,"perTtm":8.44,"ttmPeriod":"25Q3~26Q2","pbr":1.14,"psr":0.97,"evEbitda":4.01,"ev":39722681644,"fcff":12366726216,"fcffYield":0.3113,"roe":0.1137,"revenueGrowth":{"y1":0.1545,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.1879,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.844Z"},"price":{"high52w":12250,"low52w":5080,"fromHigh":-0.5853,"returns":[{"label":"1개월","value":-0.1505},{"label":"3개월","value":-0.0977},{"label":"6개월","value":-0.459},{"label":"1년","value":-0.5544},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":266,"yieldPct":2.1,"payoutPct":55.59}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":51589751390,"operatingIncome":2786624323,"netIncome":3388171076,"controllingNetIncome":4257589058,"ebitda":4284886566,"fcff":7378438235,"cfo":7674103574,"capex":371553334,"totalAssets":78854822374,"totalLiabilities":24539395715,"totalEquity":54315426659,"cash":9728731699,"totalDebt":4898426023},{"fiscalYear":2024,"statement":"연결","revenue":48902612922,"operatingIncome":7474694540,"netIncome":6646727148,"controllingNetIncome":6514495705,"ebitda":null,"fcff":13220615560,"cfo":13314975120,"capex":139290485,"totalAssets":84625549219,"totalLiabilities":37065281713,"totalEquity":47560267506,"cash":7550479023,"totalDebt":1633751835},{"fiscalYear":2025,"statement":"연결","revenue":56457817420,"operatingIncome":8878960891,"netIncome":6412796165,"controllingNetIncome":5319480487,"ebitda":9915093678,"fcff":12366726216,"cfo":12746876711,"capex":380652891,"totalAssets":89428933726,"totalLiabilities":37802917595,"totalEquity":51626016131,"cash":16618727500,"totalDebt":1427538784}],"quarterly":[{"stockCode":"443250","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":14479909440,"operatingIncome":2693470465,"netIncome":2631967649,"prevYearRevenue":12250378516,"prevYearOperatingIncome":2236009565,"prevYearNetIncome":2418949127,"source":"11014","updatedAt":"2026-08-26T22:29:46.745Z"},{"stockCode":"443250","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16243951688,"operatingIncome":2478787286,"netIncome":1188965676,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:46.752Z"},{"stockCode":"443250","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13273348099,"operatingIncome":1284349237,"netIncome":1510110866,"prevYearRevenue":11951731382,"prevYearOperatingIncome":1347850958,"prevYearNetIncome":1311284184,"source":"11013","updatedAt":"2026-08-26T22:29:46.231Z"},{"stockCode":"443250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14793163301,"operatingIncome":1993099493,"netIncome":1175529061,"prevYearRevenue":13782224910,"prevYearOperatingIncome":2358852182,"prevYearNetIncome":1280578656,"source":"11012","updatedAt":"2026-08-26T22:29:46.487Z"}]}