{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/443670","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"443670","name":"에스피소프트","market":"KOSDAQ","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","lastPrice":5000,"marketCap":120052820000,"sharesOutstanding":24010564,"asOf":"2026-09-26T15:09:35.574Z"},"valuation":{"fiscalYear":2025,"per":31.47,"perTtm":30.41,"ttmPeriod":"25Q3~26Q2","pbr":1.77,"psr":2.2,"evEbitda":20.29,"ev":113613576255,"fcff":2023203461,"fcffYield":0.0178,"roe":0.0585,"revenueGrowth":{"y1":0.2076,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.0372,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.762Z"},"price":{"high52w":6630,"low52w":2615,"fromHigh":-0.2459,"returns":[{"label":"1개월","value":0.7182},{"label":"3개월","value":0.8553},{"label":"6개월","value":0.1099},{"label":"1년","value":-0.1776},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":35243425295,"operatingIncome":4753100664,"netIncome":4377778679,"controllingNetIncome":null,"ebitda":5199068224,"fcff":4883330126,"cfo":7217187364,"capex":2333857238,"totalAssets":40340802679,"totalLiabilities":7614591128,"totalEquity":32726211551,"cash":1885250205,"totalDebt":856290000},{"fiscalYear":2024,"statement":"연결","revenue":45116928389,"operatingIncome":3756814727,"netIncome":302079255,"controllingNetIncome":null,"ebitda":5334014090,"fcff":-758195591,"cfo":1309532364,"capex":2073697475,"totalAssets":76848898494,"totalLiabilities":14195476715,"totalEquity":62653421779,"cash":12568434400,"totalDebt":148920000},{"fiscalYear":2025,"statement":"연결","revenue":54483055562,"operatingIncome":3617157415,"netIncome":3814377245,"controllingNetIncome":null,"ebitda":5599821266,"fcff":2023203461,"cfo":3304078929,"capex":1300000000,"totalAssets":79490288966,"totalLiabilities":11795214704,"totalEquity":67695074262,"cash":6588163745,"totalDebt":148920000}],"quarterly":[{"stockCode":"443670","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13172878792,"operatingIncome":1167420957,"netIncome":1129950392,"prevYearRevenue":11375708023,"prevYearOperatingIncome":891492800,"prevYearNetIncome":798791625,"source":"11014","updatedAt":"2026-08-26T22:29:24.205Z"},{"stockCode":"443670","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":14147121078,"operatingIncome":890351742,"netIncome":1285992636,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:24.207Z"},{"stockCode":"443670","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":12917383110,"operatingIncome":847928445,"netIncome":909587526,"prevYearRevenue":13505686596,"prevYearOperatingIncome":642683204,"prevYearNetIncome":479355087,"source":"11013","updatedAt":"2026-08-26T22:29:23.684Z"},{"stockCode":"443670","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":13102284833,"operatingIncome":851505049,"netIncome":622307088,"prevYearRevenue":13657369096,"prevYearOperatingIncome":916701512,"prevYearNetIncome":919079130,"source":"11012","updatedAt":"2026-08-26T22:29:23.936Z"}]}