{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/445090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"445090","name":"에이직랜드","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":22100,"marketCap":241457041800,"sharesOutstanding":10925658,"asOf":"2026-09-26T15:09:35.574Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":4.37,"psr":3.31,"evEbitda":null,"ev":233026773414,"fcff":-42625234896,"fcffYield":-0.1829,"roe":-0.3805,"revenueGrowth":{"y1":-0.2255,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.799Z"},"price":{"high52w":33800,"low52w":14720,"fromHigh":-0.3462,"returns":[{"label":"1개월","value":0.0303},{"label":"3개월","value":0.0625},{"label":"6개월","value":-0.1875},{"label":"1년","value":-0.2483},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":74154339770,"operatingIncome":3859958977,"netIncome":3641164604,"controllingNetIncome":3641164604,"ebitda":5180877032,"fcff":-43765349460,"cfo":-10591589421,"capex":33623263950,"totalAssets":159957438283,"totalLiabilities":62163714626,"totalEquity":97793723657,"cash":40293755956,"totalDebt":25411724150},{"fiscalYear":2024,"statement":"연결","revenue":94058022977,"operatingIncome":-16968714228,"netIncome":-14008335474,"controllingNetIncome":-14008335474,"ebitda":-14732335590,"fcff":-12329122973,"cfo":2400706029,"capex":15554748635,"totalAssets":167092297480,"totalLiabilities":82805936713,"totalEquity":84286360767,"cash":42183792487,"totalDebt":7572750923},{"fiscalYear":2025,"statement":"연결","revenue":72849892092,"operatingIncome":-27577550754,"netIncome":-26555815974,"controllingNetIncome":-26555815974,"ebitda":-21284780762,"fcff":-42625234896,"cfo":-6296502656,"capex":36959732469,"totalAssets":220969730169,"totalLiabilities":165686578261,"totalEquity":55283151908,"cash":27177313586,"totalDebt":18747045200}],"quarterly":[{"stockCode":"445090","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":16175273505,"operatingIncome":-4478330859,"netIncome":-6134643269,"prevYearRevenue":14167088830,"prevYearOperatingIncome":-5512523521,"prevYearNetIncome":-5608496486,"source":"11014","updatedAt":"2026-08-26T22:23:49.212Z"},{"stockCode":"445090","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26213864083,"operatingIncome":-9935627628,"netIncome":-7017061033,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:49.214Z"},{"stockCode":"445090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":53987600917,"operatingIncome":-2991345988,"netIncome":-2680828283,"prevYearRevenue":15766501380,"prevYearOperatingIncome":-7936194573,"prevYearNetIncome":-8269190216,"source":"11013","updatedAt":"2026-08-26T22:23:48.667Z"},{"stockCode":"445090","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":59739940884,"operatingIncome":7980160424,"netIncome":9028299179,"prevYearRevenue":14694253124,"prevYearOperatingIncome":-5227397694,"prevYearNetIncome":-5134921456,"source":"11012","updatedAt":"2026-08-26T22:23:48.904Z"}]}