{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/445180","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"445180","name":"퓨릿","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":7990,"marketCap":137341612120,"sharesOutstanding":17189188,"asOf":"2026-09-26T15:09:35.574Z"},"valuation":{"fiscalYear":2025,"per":9.06,"perTtm":7.51,"ttmPeriod":"25Q3~26Q2","pbr":1.28,"psr":0.96,"evEbitda":4.71,"ev":105159014895,"fcff":14029790380,"fcffYield":0.1334,"roe":0.151,"revenueGrowth":{"y1":0.1633,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.2334,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.799Z"},"price":{"high52w":13020,"low52w":6160,"fromHigh":-0.3863,"returns":[{"label":"1개월","value":-0.0816},{"label":"3개월","value":0.0178},{"label":"6개월","value":-0.0443},{"label":"1년","value":0.0871},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":120,"yieldPct":1.4,"payoutPct":13.6},{"fiscalYear":2024,"dps":120,"yieldPct":2.2,"payoutPct":17},{"fiscalYear":2023,"dps":50,"yieldPct":0.4,"payoutPct":6.9}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":120458972206,"operatingIncome":12837905687,"netIncome":12088188617,"controllingNetIncome":null,"ebitda":16771716116,"fcff":-6434717677,"cfo":12759909154,"capex":19756838060,"totalAssets":99179199349,"totalLiabilities":15922862917,"totalEquity":83256336432,"cash":10941929230,"totalDebt":70735107},{"fiscalYear":2024,"statement":"별도","revenue":122537087251,"operatingIncome":13959158665,"netIncome":11821973957,"controllingNetIncome":null,"ebitda":18398948785,"fcff":774969740,"cfo":14903468311,"capex":14141994367,"totalAssets":103907286777,"totalLiabilities":10634748431,"totalEquity":93272538346,"cash":20098448886,"totalDebt":98447265},{"fiscalYear":2025,"statement":"별도","revenue":142546874717,"operatingIncome":17217719364,"netIncome":15154734386,"controllingNetIncome":null,"ebitda":22324863568,"fcff":14029790380,"cfo":22336549174,"capex":8306758794,"totalAssets":122751699678,"totalLiabilities":15291072771,"totalEquity":107460626907,"cash":32366722207,"totalDebt":184124982}],"quarterly":[{"stockCode":"445180","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":36919470461,"operatingIncome":5250111548,"netIncome":4443144576,"prevYearRevenue":31962271901,"prevYearOperatingIncome":3561335797,"prevYearNetIncome":2610995184,"source":"11014","updatedAt":"2026-08-26T22:25:37.800Z"},{"stockCode":"445180","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":36350220401,"operatingIncome":4409653573,"netIncome":3725873074,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:37.804Z"},{"stockCode":"445180","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":37765084646,"operatingIncome":5963492391,"netIncome":4867005932,"prevYearRevenue":33830961057,"prevYearOperatingIncome":3336273029,"prevYearNetIncome":3236350103,"source":"11013","updatedAt":"2026-08-26T22:25:37.227Z"},{"stockCode":"445180","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":44879954953,"operatingIncome":6489149530,"netIncome":5257741175,"prevYearRevenue":35446222798,"prevYearOperatingIncome":4221681214,"prevYearNetIncome":3749366633,"source":"11012","updatedAt":"2026-08-26T22:25:37.503Z"}]}