{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/446440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"446440","name":"에피바이오텍","market":"KONEX","sector":"자연과학 및 공학 연구개발업","listingDate":"2023-07-31","lastPrice":16990,"marketCap":39193874210,"sharesOutstanding":2306879,"asOf":"2026-10-03T15:32:54.906Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":null,"psr":20.32,"evEbitda":null,"ev":38893843486,"fcff":-672649115,"fcffYield":-0.0173,"roe":null,"revenueGrowth":{"y1":1.5829,"y3":0.6248,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":20900,"low52w":11500,"fromHigh":-0.1871,"returns":[{"label":"1개월","value":0.3926},{"label":"3개월","value":0.3079},{"label":"6개월","value":0.2232},{"label":"1년","value":0.0619},{"label":"3년","value":0.6337},{"label":"5년","value":null}],"tradedDays3m":57},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":449620795,"operatingIncome":-5038425167,"netIncome":-5057828216,"controllingNetIncome":null,"ebitda":-4294438680,"fcff":-5048200100,"cfo":-4424893227,"capex":694657041,"totalAssets":9296814744,"totalLiabilities":2991774599,"totalEquity":6305040145,"cash":3487772172,"totalDebt":2636280000},{"fiscalYear":2023,"statement":"별도","revenue":476359384,"operatingIncome":-4624792871,"netIncome":-3884183151,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":null,"capex":null,"totalAssets":5785800111,"totalLiabilities":3309417871,"totalEquity":2476382240,"cash":834968092,"totalDebt":2602840000},{"fiscalYear":2024,"statement":"별도","revenue":746739428,"operatingIncome":-2965064683,"netIncome":-1726142112,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":null,"capex":null,"totalAssets":2805954461,"totalLiabilities":1911007227,"totalEquity":894947234,"cash":731653804,"totalDebt":1649600000},{"fiscalYear":2025,"statement":"별도","revenue":1928755897,"operatingIncome":-1486574378,"netIncome":-1909732699,"controllingNetIncome":null,"ebitda":-1057662433,"fcff":-672649115,"cfo":-662883743,"capex":101683839,"totalAssets":5297576857,"totalLiabilities":17201455208,"totalEquity":-11903878351,"cash":2211924398,"totalDebt":1911893674}],"quarterly":[]}