{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/448280","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"448280","name":"에코아이","market":"KOSDAQ","sector":"기타 전문 서비스업","lastPrice":9240,"marketCap":273791631960,"sharesOutstanding":29631129,"asOf":"2026-09-26T15:09:35.575Z"},"valuation":{"fiscalYear":2025,"per":153.4,"perTtm":51.51,"ttmPeriod":"25Q3~26Q2","pbr":2.19,"psr":8.86,"evEbitda":194.63,"ev":267319772694,"fcff":-7761501298,"fcffYield":-0.029,"roe":0.0141,"revenueGrowth":{"y1":0.1997,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":3.7936,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.395Z"},"price":{"high52w":13640,"low52w":6300,"fromHigh":-0.3226,"returns":[{"label":"1개월","value":-0.0139},{"label":"3개월","value":0.4172},{"label":"6개월","value":-0.2248},{"label":"1년","value":-0.3423},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":0.63,"payoutPct":116},{"fiscalYear":2024,"dps":500,"yieldPct":2.42,"payoutPct":219.11},{"fiscalYear":2023,"dps":500,"yieldPct":0.9,"payoutPct":31.47}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":64821406710,"operatingIncome":18231549937,"netIncome":15692864417,"controllingNetIncome":15692864623,"ebitda":18690050775,"fcff":-1183203646,"cfo":-1298258756,"capex":70064579,"totalAssets":150017453524,"totalLiabilities":18905394893,"totalEquity":131112058631,"cash":5696685133,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":25769269333,"operatingIncome":198850887,"netIncome":2253946017,"controllingNetIncome":2253945954,"ebitda":445780993,"fcff":-28347936475,"cfo":-28228651450,"capex":173641637,"totalAssets":149838926990,"totalLiabilities":21335036065,"totalEquity":128503890925,"cash":1676481741,"totalDebt":770241562},{"fiscalYear":2025,"statement":"연결","revenue":30916305223,"operatingIncome":953221336,"netIncome":1784814226,"controllingNetIncome":1784813895,"ebitda":1373448427,"fcff":-7761501298,"cfo":-7761347587,"capex":41662691,"totalAssets":142917426552,"totalLiabilities":17657490403,"totalEquity":125259936149,"cash":6947218557,"totalDebt":475359291}],"quarterly":[{"stockCode":"448280","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12697710520,"operatingIncome":2127960762,"netIncome":1843801667,"prevYearRevenue":2489247496,"prevYearOperatingIncome":-1414558535,"prevYearNetIncome":-1072311192,"source":"11014","updatedAt":"2026-08-26T22:23:15.345Z"},{"stockCode":"448280","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8744031952,"operatingIncome":930087942,"netIncome":1203402643,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:15.348Z"},{"stockCode":"448280","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5384899997,"operatingIncome":-3712904660,"netIncome":-3540143741,"prevYearRevenue":3549195158,"prevYearOperatingIncome":-2267803528,"prevYearNetIncome":-1875536933,"source":"11013","updatedAt":"2026-08-26T22:23:14.849Z"},{"stockCode":"448280","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17756462213,"operatingIncome":6163158355,"netIncome":5808554335,"prevYearRevenue":5925367593,"prevYearOperatingIncome":162976160,"prevYearNetIncome":613146849,"source":"11012","updatedAt":"2026-08-26T22:23:15.112Z"}]}