{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/448710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"448710","name":"코츠테크놀로지","market":"KOSDAQ","sector":"컴퓨터 및 주변장치 제조업","lastPrice":10950,"marketCap":57873947400,"sharesOutstanding":5285292,"asOf":"2026-09-26T15:09:35.575Z"},"valuation":{"fiscalYear":2025,"per":7.85,"perTtm":7.4,"ttmPeriod":"25Q3~26Q2","pbr":1.08,"psr":0.85,"evEbitda":null,"ev":91361458288,"fcff":-37842169417,"fcffYield":-0.4142,"roe":0.148,"revenueGrowth":{"y1":0.0482,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.1228,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.845Z"},"price":{"high52w":23500,"low52w":9330,"fromHigh":-0.534,"returns":[{"label":"1개월","value":-0.0752},{"label":"3개월","value":0.0756},{"label":"6개월","value":-0.4097},{"label":"1년","value":-0.4439},{"label":"3년","value":-0.3478},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":0.9,"payoutPct":9.22},{"fiscalYear":2024,"dps":150,"yieldPct":1.05,"payoutPct":8.17}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":51299936158,"operatingIncome":8801179354,"netIncome":7013193567,"controllingNetIncome":null,"ebitda":9358503123,"fcff":6242814045,"cfo":6915922794,"capex":937538593,"totalAssets":64653676446,"totalLiabilities":28066561913,"totalEquity":36587114533,"cash":18508106377,"totalDebt":8165109790},{"fiscalYear":2024,"statement":"별도","revenue":64980786918,"operatingIncome":9479311051,"netIncome":8173801652,"controllingNetIncome":null,"ebitda":10001087370,"fcff":-9113950202,"cfo":-7171498574,"capex":2103441539,"totalAssets":66657433601,"totalLiabilities":20843955882,"totalEquity":45813477719,"cash":10543679960,"totalDebt":3165588394},{"fiscalYear":2025,"statement":"별도","revenue":68114262512,"operatingIncome":8315271995,"netIncome":7373569399,"controllingNetIncome":null,"ebitda":null,"fcff":-37842169417,"cfo":6260966511,"capex":44322525094,"totalAssets":120987750217,"totalLiabilities":67177229017,"totalEquity":53810521200,"cash":10759979963,"totalDebt":44247490851}],"quarterly":[{"stockCode":"448710","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":21320347012,"operatingIncome":4434970012,"netIncome":3675376649,"prevYearRevenue":21006292450,"prevYearOperatingIncome":3546235920,"prevYearNetIncome":2969499391,"source":"11014","updatedAt":"2026-08-26T22:30:04.900Z"},{"stockCode":"448710","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":19360525698,"operatingIncome":498106771,"netIncome":707853088,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:04.903Z"},{"stockCode":"448710","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":16925155311,"operatingIncome":1365947332,"netIncome":1526531779,"prevYearRevenue":13594460764,"prevYearOperatingIncome":1946399176,"prevYearNetIncome":1710661115,"source":"11013","updatedAt":"2026-08-26T22:30:04.368Z"},{"stockCode":"448710","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":20747729935,"operatingIncome":2480243298,"netIncome":1908822552,"prevYearRevenue":13838929038,"prevYearOperatingIncome":1435796036,"prevYearNetIncome":1279678547,"source":"11012","updatedAt":"2026-08-26T22:30:04.639Z"}]}