{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/448780","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"448780","name":"마이크로엔엑스","market":"KONEX","sector":"의료용 기기 제조업","listingDate":"2022-12-21","lastPrice":685,"marketCap":1834210800,"sharesOutstanding":2677680,"asOf":"2026-10-03T15:32:54.918Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.16,"psr":0.23,"evEbitda":20.99,"ev":11316586623,"fcff":627420659,"fcffYield":0.0554,"roe":-0.0127,"revenueGrowth":{"y1":-0.0496,"y3":-0.0344,"y5":null},"operatingIncomeGrowth":{"y1":-0.3348,"y3":-0.308,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":2355,"low52w":633,"fromHigh":-0.7091,"returns":[{"label":"1개월","value":-0.0805},{"label":"3개월","value":-0.1081},{"label":"6개월","value":-0.4933},{"label":"1년","value":-0.6914},{"label":"3년","value":-0.7022},{"label":"5년","value":null}],"tradedDays3m":61},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":8816271128,"operatingIncome":1060783988,"netIncome":752513031,"controllingNetIncome":null,"ebitda":1349932826,"fcff":207967216,"cfo":266719275,"capex":411932080,"totalAssets":23978350732,"totalLiabilities":14524557991,"totalEquity":9453792741,"cash":3460202353,"totalDebt":12500800000},{"fiscalYear":2023,"statement":"연결","revenue":8394493843,"operatingIncome":569252425,"netIncome":144953125,"controllingNetIncome":null,"ebitda":846658521,"fcff":-255301430,"cfo":-527661963,"capex":211300908,"totalAssets":25242555810,"totalLiabilities":14989803947,"totalEquity":10252751863,"cash":2642296008,"totalDebt":13334240000},{"fiscalYear":2024,"statement":"연결","revenue":8351836881,"operatingIncome":528319070,"netIncome":467246876,"controllingNetIncome":null,"ebitda":744715884,"fcff":574270169,"cfo":167786334,"capex":56526744,"totalAssets":23968178398,"totalLiabilities":12783285027,"totalEquity":11184893371,"cash":1726442586,"totalDebt":11397310000},{"fiscalYear":2025,"statement":"연결","revenue":7937424510,"operatingIncome":351454150,"netIncome":-143440951,"controllingNetIncome":null,"ebitda":539083106,"fcff":627420659,"cfo":268192847,"capex":40400000,"totalAssets":25167043614,"totalLiabilities":13704862176,"totalEquity":11462181438,"cash":2530714177,"totalDebt":12013090000}],"quarterly":[]}