{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/450080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"450080","name":"에코프로머티","market":"KOSPI","sector":"일차전지 및 이차전지 제조업","lastPrice":35400,"marketCap":2506810998000,"sharesOutstanding":70813870,"asOf":"2026-09-26T15:09:35.575Z"},"valuation":{"fiscalYear":2025,"per":104,"perTtm":32.51,"ttmPeriod":"25Q3~26Q2","pbr":2.19,"psr":6.39,"evEbitda":2001.77,"ev":2978571132706,"fcff":-190803760099,"fcffYield":-0.0641,"roe":0.0256,"revenueGrowth":{"y1":0.309,"y3":-0.1613,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.760Z"},"price":{"high52w":86400,"low52w":28600,"fromHigh":-0.5903,"returns":[{"label":"1개월","value":-0.0841},{"label":"3개월","value":-0.1651},{"label":"6개월","value":-0.5177},{"label":"1년","value":-0.2716},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":null,"payoutPct":14.2}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":665248278975,"operatingIncome":38988203638,"netIncome":15582712507,"controllingNetIncome":null,"ebitda":58476741382,"fcff":-215220639729,"cfo":-80046014849,"capex":141258566392,"totalAssets":634913145189,"totalLiabilities":320612563898,"totalEquity":314300581291,"cash":918415060,"totalDebt":261157724149},{"fiscalYear":2023,"statement":"별도","revenue":952523315840,"operatingIncome":8772772409,"netIncome":5045159766,"controllingNetIncome":null,"ebitda":57750983769,"fcff":-2794022355,"cfo":116275651241,"capex":129894779741,"totalAssets":1104235205797,"totalLiabilities":305137809602,"totalEquity":799097396195,"cash":377351279740,"totalDebt":252913550075},{"fiscalYear":2024,"statement":"별도","revenue":299846484651,"operatingIncome":-64719926202,"netIncome":-42686351369,"controllingNetIncome":null,"ebitda":null,"fcff":-457468160559,"cfo":-134608837408,"capex":333649938999,"totalAssets":1290236698738,"totalLiabilities":552631250526,"totalEquity":737605448212,"cash":85971164580,"totalDebt":439050103307},{"fiscalYear":2025,"statement":"별도","revenue":392506172705,"operatingIncome":-65369476119,"netIncome":24103738371,"controllingNetIncome":null,"ebitda":1487970342,"fcff":-190803760099,"cfo":94409083213,"capex":302077955617,"totalAssets":1729095169605,"totalLiabilities":584414975865,"totalEquity":1144680193740,"cash":45037598354,"totalDebt":516797733060}],"quarterly":[{"stockCode":"450080","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":63153785110,"operatingIncome":-25140832974,"netIncome":161587947814,"prevYearRevenue":65874877605,"prevYearOperatingIncome":-38536588169,"prevYearNetIncome":-27739014984,"source":"11014","updatedAt":"2026-08-26T22:19:46.189Z"},{"stockCode":"450080","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":115202955952,"operatingIncome":3345025229,"netIncome":-96656822646,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:46.191Z"},{"stockCode":"450080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":166529087801,"operatingIncome":15678037433,"netIncome":24618146241,"prevYearRevenue":136080858579,"prevYearOperatingIncome":-14783746635,"prevYearNetIncome":-7325548455,"source":"11013","updatedAt":"2026-08-26T22:19:45.646Z"},{"stockCode":"450080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":178788095607,"operatingIncome":-10583518567,"netIncome":-12449410448,"prevYearRevenue":78068573064,"prevYearOperatingIncome":-28789921739,"prevYearNetIncome":-33501838342,"source":"11012","updatedAt":"2026-08-26T22:19:45.933Z"}]}