{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/450950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"450950","name":"아스테라시스","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":5190,"marketCap":195287202480,"sharesOutstanding":37627592,"asOf":"2026-09-26T15:09:35.576Z"},"valuation":{"fiscalYear":2025,"per":21.2,"perTtm":32.09,"ttmPeriod":"25Q3~26Q2","pbr":4.18,"psr":5.15,"evEbitda":16.77,"ev":190115558708,"fcff":3545388180,"fcffYield":0.0186,"roe":0.2774,"revenueGrowth":{"y1":0.316,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.5594,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.696Z"},"price":{"high52w":16100,"low52w":4940,"fromHigh":-0.6776,"returns":[{"label":"1개월","value":-0.0152},{"label":"3개월","value":-0.1533},{"label":"6개월","value":-0.5383},{"label":"1년","value":-0.5801},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":105,"yieldPct":0.9,"payoutPct":43.1},{"fiscalYear":2024,"dps":32,"yieldPct":null,"payoutPct":19.6}],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":28833182740,"operatingIncome":6664217644,"netIncome":5351839577,"controllingNetIncome":null,"ebitda":7895965479,"fcff":3197728909,"cfo":4361627838,"capex":1234572455,"totalAssets":24728774988,"totalLiabilities":5090889183,"totalEquity":19637885805,"cash":6141954440,"totalDebt":1932101974},{"fiscalYear":2025,"statement":"연결","revenue":37943714291,"operatingIncome":10392032060,"netIncome":9210209041,"controllingNetIncome":9210209041,"ebitda":11335611954,"fcff":3545388180,"cfo":4985606331,"capex":1499093195,"totalAssets":52211904704,"totalLiabilities":5448669212,"totalEquity":46763235492,"cash":6905044294,"totalDebt":1733400522}],"quarterly":[{"stockCode":"450950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8751547472,"operatingIncome":2302735273,"netIncome":1906092407,"prevYearRevenue":6775612314,"prevYearOperatingIncome":1469235272,"prevYearNetIncome":1035195865,"source":"11014","updatedAt":"2026-08-26T22:24:23.831Z"},{"stockCode":"450950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12165656191,"operatingIncome":3660909930,"netIncome":3841085169,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:23.832Z"},{"stockCode":"450950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7470531135,"operatingIncome":-1782525447,"netIncome":-959688768,"prevYearRevenue":6689717080,"prevYearOperatingIncome":591067033,"prevYearNetIncome":523536364,"source":"11013","updatedAt":"2026-08-26T22:24:23.272Z"},{"stockCode":"450950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":11222466667,"operatingIncome":79277637,"netIncome":1298373205,"prevYearRevenue":10336793548,"prevYearOperatingIncome":3837319824,"prevYearNetIncome":2939495101,"source":"11012","updatedAt":"2026-08-26T22:24:23.520Z"}]}