{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/451220","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"451220","name":"아이엠티","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":8160,"marketCap":64256825760,"sharesOutstanding":7874611,"asOf":"2026-09-26T15:09:35.576Z"},"valuation":{"fiscalYear":2025,"per":66.03,"perTtm":19.02,"ttmPeriod":"25Q3~26Q2","pbr":2.08,"psr":1.95,"evEbitda":null,"ev":62505471160,"fcff":-7220491090,"fcffYield":-0.1155,"roe":0.0326,"revenueGrowth":{"y1":1.4285,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.847Z"},"price":{"high52w":18190,"low52w":6890,"fromHigh":-0.5514,"returns":[{"label":"1개월","value":-0.0872},{"label":"3개월","value":-0.3096},{"label":"6개월","value":-0.2615},{"label":"1년","value":-0.2154},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":6469805221,"operatingIncome":-2238560925,"netIncome":-2327481928,"controllingNetIncome":-2327481928,"ebitda":-1502656458,"fcff":-189834113,"cfo":71779272,"capex":380924186,"totalAssets":30275457511,"totalLiabilities":3719898899,"totalEquity":26555558612,"cash":10881628610,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":13565444020,"operatingIncome":-2161112622,"netIncome":-3624370599,"controllingNetIncome":-3617121986,"ebitda":null,"fcff":-5251958998,"cfo":-1698495485,"capex":3589907256,"totalAssets":54687094590,"totalLiabilities":26036659631,"totalEquity":28650434959,"cash":26169954543,"totalDebt":9646231948},{"fiscalYear":2025,"statement":"연결","revenue":32943967760,"operatingIncome":158667407,"netIncome":973094821,"controllingNetIncome":973098781,"ebitda":null,"fcff":-7220491090,"cfo":1071930135,"capex":8411437601,"totalAssets":67115420556,"totalLiabilities":36397016226,"totalEquity":30718404330,"cash":19511622515,"totalDebt":17760267915}],"quarterly":[{"stockCode":"451220","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9817959695,"operatingIncome":131401290,"netIncome":2166159918,"prevYearRevenue":4730707878,"prevYearOperatingIncome":-410225331,"prevYearNetIncome":-478829505,"source":"11014","updatedAt":"2026-08-26T22:29:20.534Z"},{"stockCode":"451220","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10110232225,"operatingIncome":1456541748,"netIncome":774603276,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:20.536Z"},{"stockCode":"451220","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":12238145791,"operatingIncome":1052367414,"netIncome":843876141,"prevYearRevenue":5653336805,"prevYearOperatingIncome":-1032486010,"prevYearNetIncome":-1195287800,"source":"11013","updatedAt":"2026-08-26T22:29:20.017Z"},{"stockCode":"451220","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9347002794,"operatingIncome":-163012403,"netIncome":-406703099,"prevYearRevenue":7362439035,"prevYearOperatingIncome":-396789621,"prevYearNetIncome":-772380573,"source":"11012","updatedAt":"2026-08-26T22:29:20.254Z"}]}