{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/451250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"451250","name":"삐아","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":7260,"marketCap":74239867020,"sharesOutstanding":10225877,"asOf":"2026-09-26T15:09:35.576Z"},"valuation":{"fiscalYear":2025,"per":15.61,"perTtm":10.6,"ttmPeriod":"25Q3~26Q2","pbr":1.67,"psr":1.09,"evEbitda":11.1,"ev":63564011357,"fcff":2107898850,"fcffYield":0.0332,"roe":0.1098,"revenueGrowth":{"y1":0.1792,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.1932,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.763Z"},"price":{"high52w":11910,"low52w":6310,"fromHigh":-0.3904,"returns":[{"label":"1개월","value":-0.0333},{"label":"3개월","value":-0.0497},{"label":"6개월","value":-0.1378},{"label":"1년","value":-0.3894},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":2.1,"payoutPct":41.4},{"fiscalYear":2024,"dps":150,"yieldPct":1.6,"payoutPct":243.7}],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":57644750090,"operatingIncome":5539629101,"netIncome":608046992,"controllingNetIncome":608046992,"ebitda":null,"fcff":-2045969007,"cfo":-980611554,"capex":1065357453,"totalAssets":50855849227,"totalLiabilities":8683789105,"totalEquity":42172060122,"cash":11866873886,"totalDebt":1719372508},{"fiscalYear":2025,"statement":"연결","revenue":67972288390,"operatingIncome":4469488208,"netIncome":4755699163,"controllingNetIncome":4755699163,"ebitda":5725651149,"fcff":2107898850,"cfo":3148858867,"capex":1040960017,"totalAssets":52358575521,"totalLiabilities":7910387301,"totalEquity":44448188220,"cash":11987107884,"totalDebt":1311252221}],"quarterly":[{"stockCode":"451250","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":18738444771,"operatingIncome":1809274731,"netIncome":1441244823,"prevYearRevenue":14137715419,"prevYearOperatingIncome":1021225021,"prevYearNetIncome":1688088657,"source":"11014","updatedAt":"2026-08-26T22:28:37.281Z"},{"stockCode":"451250","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16373049647,"operatingIncome":1214020649,"netIncome":1686373998,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:37.287Z"},{"stockCode":"451250","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":20255846323,"operatingIncome":2942664778,"netIncome":2334172945,"prevYearRevenue":15458713465,"prevYearOperatingIncome":1259553530,"prevYearNetIncome":1808434989,"source":"11013","updatedAt":"2026-08-26T22:28:36.765Z"},{"stockCode":"451250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":21795737808,"operatingIncome":1769739651,"netIncome":1543017041,"prevYearRevenue":17402080507,"prevYearOperatingIncome":186639298,"prevYearNetIncome":-180354647,"source":"11012","updatedAt":"2026-08-26T22:28:37.036Z"}]}