{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/451760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"451760","name":"컨텍","market":"KOSDAQ","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","lastPrice":8150,"marketCap":134538358100,"sharesOutstanding":16507774,"asOf":"2026-09-26T15:09:35.576Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":27.1,"ttmPeriod":"25Q3~26Q2","pbr":1.61,"psr":1.55,"evEbitda":null,"ev":117270988833,"fcff":-15021801671,"fcffYield":-0.1281,"roe":-0.0836,"revenueGrowth":{"y1":0.2597,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.801Z"},"price":{"high52w":23550,"low52w":5870,"fromHigh":-0.6539,"returns":[{"label":"1개월","value":0.1399},{"label":"3개월","value":-0.0843},{"label":"6개월","value":-0.5921},{"label":"1년","value":-0.0298},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":15813851205,"operatingIncome":-9982807232,"netIncome":-64886392989,"controllingNetIncome":-64876416845,"ebitda":-5167203716,"fcff":-19756029737,"cfo":-6074845173,"capex":13837010076,"totalAssets":121775041354,"totalLiabilities":12060786243,"totalEquity":109714255111,"cash":77928274601,"totalDebt":2469478830},{"fiscalYear":2024,"statement":"연결","revenue":68983081678,"operatingIncome":-12185920249,"netIncome":-19127898711,"controllingNetIncome":-22560446239,"ebitda":null,"fcff":-7502841845,"cfo":1851770270,"capex":9354612115,"totalAssets":278757169386,"totalLiabilities":90546618220,"totalEquity":188210551166,"cash":118675411082,"totalDebt":25191005831},{"fiscalYear":2025,"statement":"연결","revenue":86898165034,"operatingIncome":-16170062633,"netIncome":-10341838829,"controllingNetIncome":-7352961298,"ebitda":-5475000890,"fcff":-15021801671,"cfo":-778460325,"capex":14243341346,"totalAssets":273073353471,"totalLiabilities":95083365444,"totalEquity":177989988027,"cash":44372465398,"totalDebt":27105096131}],"quarterly":[{"stockCode":"451760","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15195897907,"operatingIncome":-5022512072,"netIncome":-4713523675,"prevYearRevenue":16686538996,"prevYearOperatingIncome":-117279504,"prevYearNetIncome":-1204590224,"source":"11014","updatedAt":"2026-08-26T22:26:43.003Z"},{"stockCode":"451760","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26343242805,"operatingIncome":-664640671,"netIncome":5503470858,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:43.005Z"},{"stockCode":"451760","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18222537167,"operatingIncome":-2437859552,"netIncome":-731410641,"prevYearRevenue":18783258624,"prevYearOperatingIncome":-5169634327,"prevYearNetIncome":-4819484918,"source":"11013","updatedAt":"2026-08-26T22:26:42.466Z"},{"stockCode":"451760","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17981050732,"operatingIncome":-7913424168,"netIncome":4906063101,"prevYearRevenue":26575765698,"prevYearOperatingIncome":-3423739318,"prevYearNetIncome":-6312301094,"source":"11012","updatedAt":"2026-08-26T22:26:42.743Z"}]}