{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/451800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"451800","name":"한화리츠","market":"KOSPI","sector":"부동산 임대 및 공급업","lastPrice":5370,"marketCap":964452000000,"sharesOutstanding":179600000,"asOf":"2026-09-26T15:09:35.576Z"},"valuation":{"fiscalYear":2025,"per":83.04,"perTtm":null,"ttmPeriod":null,"pbr":1.38,"psr":18.4,"evEbitda":47.67,"ev":1732936252001,"fcff":null,"fcffYield":null,"roe":0.0165,"revenueGrowth":{"y1":0.5641,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.5732,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.846Z"},"price":{"high52w":6850,"low52w":3950,"fromHigh":-0.2161,"returns":[{"label":"1개월","value":0.017},{"label":"3개월","value":0.1187},{"label":"6개월","value":0.0509},{"label":"1년","value":0.3358},{"label":"3년","value":0.0427},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":135,"yieldPct":3.48,"payoutPct":null},{"fiscalYear":2024,"dps":158,"yieldPct":4.01,"payoutPct":null},{"fiscalYear":2023,"dps":157,"yieldPct":3.01,"payoutPct":null}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":23274063518,"operatingIncome":12384035227,"netIncome":2781452282,"controllingNetIncome":null,"ebitda":null,"fcff":14282838009,"cfo":7452847723,"capex":0,"totalAssets":710393030576,"totalLiabilities":365378220140,"totalEquity":345014810436,"cash":13224298463,"totalDebt":327169479903},{"fiscalYear":2024,"statement":"별도","revenue":33511903356,"operatingIncome":19077960887,"netIncome":2799718358,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":11165261706,"capex":null,"totalAssets":1586401656876,"totalLiabilities":1257621683129,"totalEquity":328779973747,"cash":51473966176,"totalDebt":1198644773346},{"fiscalYear":2025,"statement":"별도","revenue":52416442074,"operatingIncome":30013936514,"netIncome":11614623772,"controllingNetIncome":null,"ebitda":36352194443,"fcff":null,"cfo":18585596749,"capex":null,"totalAssets":1555857496627,"totalLiabilities":859399474936,"totalEquity":696458021691,"cash":33760791758,"totalDebt":802245043759}],"quarterly":[{"stockCode":"451800","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":27166089920,"operatingIncome":17399128688,"netIncome":8930394138,"prevYearRevenue":26175902096,"prevYearOperatingIncome":15458004721,"prevYearNetIncome":6032773488,"source":"11012","updatedAt":"2026-08-26T22:20:37.611Z"}]}