{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/452160","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"452160","name":"제이엔비","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":2975,"marketCap":28612142825,"sharesOutstanding":9617527,"asOf":"2026-09-26T15:09:35.576Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.73,"psr":1.92,"evEbitda":null,"ev":48244696018,"fcff":-4240264358,"fcffYield":-0.0879,"roe":-0.009,"revenueGrowth":{"y1":-0.0706,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.948,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.802Z"},"price":{"high52w":8630,"low52w":2920,"fromHigh":-0.6553,"returns":[{"label":"1개월","value":-0.0689},{"label":"3개월","value":-0.0357},{"label":"6개월","value":-0.4687},{"label":"1년","value":-0.6318},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.8,"payoutPct":null}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":15313114696,"operatingIncome":3289323223,"netIncome":-2542800502,"controllingNetIncome":null,"ebitda":5005105378,"fcff":3503185152,"cfo":4139727579,"capex":1268553380,"totalAssets":59802138646,"totalLiabilities":25221144111,"totalEquity":34580994535,"cash":2821284678,"totalDebt":12457736686},{"fiscalYear":2024,"statement":"연결","revenue":16032973792,"operatingIncome":3364526992,"netIncome":1987259743,"controllingNetIncome":1591641093,"ebitda":9268845212,"fcff":-6956182809,"cfo":4671417803,"capex":12132372411,"totalAssets":65450969138,"totalLiabilities":27351786010,"totalEquity":38099183128,"cash":6275537945,"totalDebt":176373555},{"fiscalYear":2025,"statement":"연결","revenue":14901644432,"operatingIncome":175123344,"netIncome":-447661830,"controllingNetIncome":-347932422,"ebitda":null,"fcff":-4240264358,"cfo":2519770044,"capex":7307798249,"totalAssets":72158963348,"totalLiabilities":32099844880,"totalEquity":40059118468,"cash":5595844976,"totalDebt":25228398169}],"quarterly":[{"stockCode":"452160","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3767175280,"operatingIncome":-653414027,"netIncome":-889122938,"prevYearRevenue":4228882075,"prevYearOperatingIncome":1050534891,"prevYearNetIncome":945671224,"source":"11014","updatedAt":"2026-08-26T22:33:07.784Z"},{"stockCode":"452160","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3196424949,"operatingIncome":-473490813,"netIncome":-950332775,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:07.788Z"},{"stockCode":"452160","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3542128320,"operatingIncome":-369458432,"netIncome":-630710646,"prevYearRevenue":4398121150,"prevYearOperatingIncome":1137705252,"prevYearNetIncome":995722848,"source":"11013","updatedAt":"2026-08-26T22:33:07.301Z"},{"stockCode":"452160","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4928724859,"operatingIncome":265329192,"netIncome":-166220170,"prevYearRevenue":3539923053,"prevYearOperatingIncome":164322932,"prevYearNetIncome":396071035,"source":"11012","updatedAt":"2026-08-26T22:33:07.542Z"}]}