{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/452190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"452190","name":"한빛레이저","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":4715,"marketCap":112785426255,"sharesOutstanding":23920557,"asOf":"2026-09-26T15:09:35.576Z"},"valuation":{"fiscalYear":2025,"per":46.29,"perTtm":32.05,"ttmPeriod":"25Q3~26Q2","pbr":3.68,"psr":4.65,"evEbitda":51.69,"ev":115482249519,"fcff":-4087877744,"fcffYield":-0.0354,"roe":0.083,"revenueGrowth":{"y1":0.3076,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.804Z"},"price":{"high52w":10010,"low52w":2795,"fromHigh":-0.529,"returns":[{"label":"1개월","value":0.2028},{"label":"3개월","value":0.2573},{"label":"6개월","value":0.1389},{"label":"1년","value":-0.0095},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":22675958450,"operatingIncome":645281713,"netIncome":-5570699061,"controllingNetIncome":-5555966699,"ebitda":1035695719,"fcff":1259072460,"cfo":1803216796,"capex":797734832,"totalAssets":39815325305,"totalLiabilities":16316158313,"totalEquity":23499166992,"cash":1092800846,"totalDebt":6895239573},{"fiscalYear":2024,"statement":"연결","revenue":18542373276,"operatingIncome":-2563822865,"netIncome":-2105560594,"controllingNetIncome":-2105560594,"ebitda":-1989514866,"fcff":3614756569,"cfo":3885397855,"capex":330280517,"totalAssets":34434110068,"totalLiabilities":6360373671,"totalEquity":28073736397,"cash":14534872244,"totalDebt":2095793743},{"fiscalYear":2025,"statement":"연결","revenue":24246148416,"operatingIncome":1962354931,"netIncome":2436274406,"controllingNetIncome":2436274406,"ebitda":2234335454,"fcff":-4087877744,"cfo":303415779,"capex":4457617389,"totalAssets":41698800089,"totalLiabilities":11076813752,"totalEquity":30621986337,"cash":2095476127,"totalDebt":4792299391}],"quarterly":[{"stockCode":"452190","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5176376966,"operatingIncome":-337233712,"netIncome":-163810723,"prevYearRevenue":4526185553,"prevYearOperatingIncome":-623307779,"prevYearNetIncome":-455453392,"source":"11014","updatedAt":"2026-08-26T22:28:06.625Z"},{"stockCode":"452190","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10203109792,"operatingIncome":2599237732,"netIncome":2904602467,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:06.629Z"},{"stockCode":"452190","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6327641563,"operatingIncome":171014239,"netIncome":306768786,"prevYearRevenue":800483122,"prevYearOperatingIncome":-1228997558,"prevYearNetIncome":-1248076191,"source":"11013","updatedAt":"2026-08-26T22:28:06.100Z"},{"stockCode":"452190","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4450792476,"operatingIncome":509483953,"netIncome":472032535,"prevYearRevenue":8066178536,"prevYearOperatingIncome":929348469,"prevYearNetIncome":943558853,"source":"11012","updatedAt":"2026-08-26T22:28:06.346Z"}]}