{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/452200","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"452200","name":"민테크","market":"KOSDAQ","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":1695,"marketCap":41244096000,"sharesOutstanding":24332800,"asOf":"2026-09-26T15:09:35.577Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.22,"psr":1.96,"evEbitda":null,"ev":40697854379,"fcff":-6078504315,"fcffYield":-0.1494,"roe":-0.0775,"revenueGrowth":{"y1":0.0075,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.764Z"},"price":{"high52w":4500,"low52w":1060,"fromHigh":-0.6233,"returns":[{"label":"1개월","value":0.0469},{"label":"3개월","value":0.1064},{"label":"6개월","value":-0.2725},{"label":"1년","value":-0.4205},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":20859463181,"operatingIncome":-10963161064,"netIncome":-14458214856,"controllingNetIncome":null,"ebitda":-9692722765,"fcff":-17089737762,"cfo":-9762816285,"capex":7539906172,"totalAssets":68723851287,"totalLiabilities":37658565400,"totalEquity":31065285887,"cash":9498425445,"totalDebt":15106713447},{"fiscalYear":2025,"statement":"별도","revenue":21016073455,"operatingIncome":-8799971500,"netIncome":-2513751293,"controllingNetIncome":null,"ebitda":-6477348993,"fcff":-6078504315,"cfo":-4708034821,"capex":1576410577,"totalAssets":55825043802,"totalLiabilities":22032339617,"totalEquity":33792704185,"cash":12320804148,"totalDebt":11774562527}],"quarterly":[{"stockCode":"452200","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":10360871546,"operatingIncome":161487195,"netIncome":4257711097,"prevYearRevenue":3976180000,"prevYearOperatingIncome":-2911193915,"prevYearNetIncome":-3280951220,"source":"11014","updatedAt":"2026-08-26T22:32:15.916Z"},{"stockCode":"452200","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":8869821909,"operatingIncome":-1327801591,"netIncome":-1814430502,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:15.921Z"},{"stockCode":"452200","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1614831001,"operatingIncome":-2677807135,"netIncome":-2906049560,"prevYearRevenue":990350000,"prevYearOperatingIncome":-4175919931,"prevYearNetIncome":-4400469170,"source":"11013","updatedAt":"2026-08-26T22:32:15.411Z"},{"stockCode":"452200","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1540079000,"operatingIncome":-2351766861,"netIncome":-2554331421,"prevYearRevenue":795030000,"prevYearOperatingIncome":-3457737173,"prevYearNetIncome":-556562718,"source":"11012","updatedAt":"2026-08-26T22:32:15.656Z"}]}