{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/452300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"452300","name":"캡스톤파트너스","market":"KOSDAQ","sector":"기타 금융업","lastPrice":2425,"marketCap":34361049625,"sharesOutstanding":14169505,"asOf":"2026-09-26T15:09:35.577Z"},"valuation":{"fiscalYear":2025,"per":14.91,"perTtm":12.07,"ttmPeriod":"25Q3~26Q2","pbr":1,"psr":4.6,"evEbitda":null,"ev":34364124294,"fcff":null,"fcffYield":null,"roe":0.069,"revenueGrowth":{"y1":-0.229,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.0653,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.546Z"},"price":{"high52w":5100,"low52w":1783,"fromHigh":-0.5245,"returns":[{"label":"1개월","value":0.0475},{"label":"3개월","value":0.0973},{"label":"6개월","value":-0.3953},{"label":"1년","value":-0.1766},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":29,"yieldPct":1.01,"payoutPct":17.77},{"fiscalYear":2024,"dps":26,"yieldPct":0.98,"payoutPct":19.99},{"fiscalYear":2023,"dps":42,"yieldPct":1.01,"payoutPct":-13.62}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":9508927375,"operatingIncome":-2432527988,"netIncome":-4315191604,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":3223439200,"capex":null,"totalAssets":36232865997,"totalLiabilities":5207743605,"totalEquity":31025122392,"cash":7153803710,"totalDebt":3381660879},{"fiscalYear":2024,"statement":"별도","revenue":9692753598,"operatingIncome":2195664243,"netIncome":1833331822,"controllingNetIncome":null,"ebitda":null,"fcff":-3008983057,"cfo":-2879951181,"capex":245280000,"totalAssets":37178574164,"totalLiabilities":4799942830,"totalEquity":32378631334,"cash":2718411769,"totalDebt":3445983312},{"fiscalYear":2025,"statement":"별도","revenue":7473416657,"operatingIncome":2339031606,"netIncome":2303879405,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":1008381918,"capex":null,"totalAssets":40749007081,"totalLiabilities":6380699206,"totalEquity":34368307875,"cash":5217035067,"totalDebt":5220109736}],"quarterly":[{"stockCode":"452300","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2900328052,"operatingIncome":1716384547,"netIncome":1394403818,"prevYearRevenue":1581172635,"prevYearOperatingIncome":356353370,"prevYearNetIncome":273055937,"source":"11014","updatedAt":"2026-08-26T22:32:52.890Z"},{"stockCode":"452300","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":1245395005,"operatingIncome":-133702687,"netIncome":298805217,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:52.894Z"},{"stockCode":"452300","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1544589032,"operatingIncome":387173051,"netIncome":326061033,"prevYearRevenue":1494597316,"prevYearOperatingIncome":305610199,"prevYearNetIncome":245864516,"source":"11013","updatedAt":"2026-08-26T22:32:52.363Z"},{"stockCode":"452300","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2201762778,"operatingIncome":1082556313,"netIncome":827862042,"prevYearRevenue":1833096284,"prevYearOperatingIncome":450739547,"prevYearNetIncome":364805854,"source":"11012","updatedAt":"2026-08-26T22:32:52.617Z"}]}