{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/452400","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"452400","name":"이닉스","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":5630,"marketCap":51072139640,"sharesOutstanding":9071428,"asOf":"2026-09-26T15:09:35.577Z"},"valuation":{"fiscalYear":2025,"per":206.8,"perTtm":70.68,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.42,"evEbitda":10.48,"ev":26792393501,"fcff":-8992835728,"fcffYield":-0.3356,"roe":0.002,"revenueGrowth":{"y1":0.1729,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.806Z"},"price":{"high52w":13090,"low52w":5150,"fromHigh":-0.5699,"returns":[{"label":"1개월","value":-0.0601},{"label":"3개월","value":0.0932},{"label":"6개월","value":-0.3566},{"label":"1년","value":-0.437},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2024,"dps":200,"yieldPct":null,"payoutPct":175},{"fiscalYear":2023,"dps":416,"yieldPct":null,"payoutPct":22}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":118889585648,"operatingIncome":10785623995,"netIncome":11019334056,"controllingNetIncome":11019718752,"ebitda":12199918971,"fcff":5789140516,"cfo":13881252298,"capex":8256747781,"totalAssets":92431576864,"totalLiabilities":11636375321,"totalEquity":80795201543,"cash":19286825450,"totalDebt":507759648},{"fiscalYear":2024,"statement":"연결","revenue":104517963672,"operatingIncome":-1535209709,"netIncome":999052739,"controllingNetIncome":1015119336,"ebitda":839718641,"fcff":-21072205771,"cfo":1381987264,"capex":22582824574,"totalAssets":138029713774,"totalLiabilities":16268360739,"totalEquity":121761353035,"cash":37411017362,"totalDebt":2081218797},{"fiscalYear":2025,"statement":"연결","revenue":122587961259,"operatingIncome":-1001257059,"netIncome":232103908,"controllingNetIncome":246969520,"ebitda":2555679268,"fcff":-8992835728,"cfo":-2315981089,"capex":6773299338,"totalAssets":141222943880,"totalLiabilities":20313613519,"totalEquity":120909330361,"cash":32899542913,"totalDebt":8619796774}],"quarterly":[{"stockCode":"452400","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":34106354778,"operatingIncome":29975742,"netIncome":479177041,"prevYearRevenue":27598663772,"prevYearOperatingIncome":565182819,"prevYearNetIncome":484997855,"source":"11014","updatedAt":"2026-08-26T22:30:44.416Z"},{"stockCode":"452400","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26395881076,"operatingIncome":-1239975454,"netIncome":-573088509,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:44.420Z"},{"stockCode":"452400","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":26606707565,"operatingIncome":-563356172,"netIncome":339618116,"prevYearRevenue":28998765886,"prevYearOperatingIncome":139985291,"prevYearNetIncome":335561270,"source":"11013","updatedAt":"2026-08-26T22:30:43.890Z"},{"stockCode":"452400","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":29360530048,"operatingIncome":98190890,"netIncome":476896970,"prevYearRevenue":33086959519,"prevYearOperatingIncome":68757362,"prevYearNetIncome":-9545894,"source":"11012","updatedAt":"2026-08-26T22:30:44.132Z"}]}