{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/452430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"452430","name":"사피엔반도체","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":41050,"marketCap":338885032050,"sharesOutstanding":8255421,"asOf":"2026-09-26T15:09:35.577Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":26.34,"psr":19.57,"evEbitda":null,"ev":327968563117,"fcff":4263874096,"fcffYield":0.013,"roe":-0.3267,"revenueGrowth":{"y1":1.1661,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.765Z"},"price":{"high52w":53000,"low52w":20000,"fromHigh":-0.2255,"returns":[{"label":"1개월","value":0.4583},{"label":"3개월","value":0.3752},{"label":"6개월","value":0.2496},{"label":"1년","value":0.5148},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":3210281108,"operatingIncome":-6922499119,"netIncome":-13111750083,"controllingNetIncome":null,"ebitda":-6224517301,"fcff":-18602120062,"cfo":-4492077292,"capex":14341597401,"totalAssets":21563601313,"totalLiabilities":10730234970,"totalEquity":10833366343,"cash":4734330701,"totalDebt":24740608},{"fiscalYear":2024,"statement":"별도","revenue":7992172190,"operatingIncome":-3446378033,"netIncome":-17081983201,"controllingNetIncome":null,"ebitda":-3246821379,"fcff":-4313528909,"cfo":-3997965406,"capex":680976216,"totalAssets":31243152039,"totalLiabilities":14796455495,"totalEquity":16446696544,"cash":8036114597,"totalDebt":83513059},{"fiscalYear":2025,"statement":"별도","revenue":17312155993,"operatingIncome":-4565205241,"netIncome":-4788048818,"controllingNetIncome":null,"ebitda":-3480314207,"fcff":4263874096,"cfo":4528745604,"capex":560760000,"totalAssets":31612257216,"totalLiabilities":18744935047,"totalEquity":12867322169,"cash":10994837046,"totalDebt":78368113}],"quarterly":[{"stockCode":"452430","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":4639383495,"operatingIncome":-1291881980,"netIncome":-871378523,"prevYearRevenue":1050611970,"prevYearOperatingIncome":-710487685,"prevYearNetIncome":-827850248,"source":"11014","updatedAt":"2026-08-26T22:23:51.865Z"},{"stockCode":"452430","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":9007927232,"operatingIncome":15745316,"netIncome":32219405,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:51.867Z"},{"stockCode":"452430","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":7133778231,"operatingIncome":101541110,"netIncome":363697418,"prevYearRevenue":1648109584,"prevYearOperatingIncome":-1603220420,"prevYearNetIncome":-1698719909,"source":"11013","updatedAt":"2026-08-26T22:23:51.364Z"},{"stockCode":"452430","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":7214957818,"operatingIncome":311641700,"netIncome":103805631,"prevYearRevenue":2016735682,"prevYearOperatingIncome":-1685848157,"prevYearNetIncome":-2250169791,"source":"11012","updatedAt":"2026-08-26T22:23:51.615Z"}]}