{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/452450","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"452450","name":"피아이이","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":5260,"marketCap":189509910000,"sharesOutstanding":36028500,"asOf":"2026-09-26T15:09:35.577Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.37,"psr":2.91,"evEbitda":null,"ev":213421762273,"fcff":-12423605575,"fcffYield":-0.0582,"roe":-0.4121,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.697Z"},"price":{"high52w":9210,"low52w":2315,"fromHigh":-0.4289,"returns":[{"label":"1개월","value":0.5725},{"label":"3개월","value":0.5313},{"label":"6개월","value":0.0135},{"label":"1년","value":-0.3325},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":65088392269,"operatingIncome":-21217301485,"netIncome":-24611623366,"controllingNetIncome":-22290242775,"ebitda":-19508039243,"fcff":-12423605575,"cfo":-6880412284,"capex":6272718148,"totalAssets":150238598437,"totalLiabilities":93894715015,"totalEquity":56343883422,"cash":18684110041,"totalDebt":42595962314}],"quarterly":[{"stockCode":"452450","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":14735777371,"operatingIncome":-6879795978,"netIncome":-6575324816,"prevYearRevenue":28076125820,"prevYearOperatingIncome":1124798470,"prevYearNetIncome":805838968,"source":"11014","updatedAt":"2026-08-26T22:26:43.799Z"},{"stockCode":"452450","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16716345969,"operatingIncome":-6451399187,"netIncome":-9284978431,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:43.803Z"},{"stockCode":"452450","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9843815525,"operatingIncome":-3104858673,"netIncome":-3140197571,"prevYearRevenue":7256427413,"prevYearOperatingIncome":-3566238140,"prevYearNetIncome":-3558414332,"source":"11013","updatedAt":"2026-08-26T22:26:43.256Z"},{"stockCode":"452450","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":11008389064,"operatingIncome":-2980091981,"netIncome":-10564623882,"prevYearRevenue":5706456614,"prevYearOperatingIncome":-4608066089,"prevYearNetIncome":-5192905787,"source":"11012","updatedAt":"2026-08-26T22:26:43.493Z"}]}