{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/453860","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"453860","name":"에이에스텍","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":7870,"marketCap":50717609010,"sharesOutstanding":6444423,"asOf":"2026-09-26T15:09:35.578Z"},"valuation":{"fiscalYear":2025,"per":23.56,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.86,"psr":2.07,"evEbitda":6.69,"ev":87505790781,"fcff":-27609260200,"fcffYield":-0.3155,"roe":0.0373,"revenueGrowth":{"y1":-0.4231,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-1.0127,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.807Z"},"price":{"high52w":20800,"low52w":7870,"fromHigh":-0.6216,"returns":[{"label":"1개월","value":-0.0763},{"label":"3개월","value":-0.1802},{"label":"6개월","value":-0.476},{"label":"1년","value":-0.6123},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":3.3,"payoutPct":null}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":47339369988,"operatingIncome":9168234660,"netIncome":6822113177,"controllingNetIncome":null,"ebitda":10812848458,"fcff":-1409846155,"cfo":7069299409,"capex":9172218991,"totalAssets":69840989901,"totalLiabilities":23040718951,"totalEquity":46800270950,"cash":16924807051,"totalDebt":14468911893},{"fiscalYear":2024,"statement":"별도","revenue":42571531296,"operatingIncome":8701050630,"netIncome":9484754881,"controllingNetIncome":null,"ebitda":13390520198,"fcff":-22181785824,"cfo":12430851738,"capex":35129412187,"totalAssets":89493980399,"totalLiabilities":33025994208,"totalEquity":56467986191,"cash":8168115882,"totalDebt":29602461836},{"fiscalYear":2025,"statement":"별도","revenue":24560444117,"operatingIncome":-110160686,"netIncome":2152432735,"controllingNetIncome":null,"ebitda":13079284908,"fcff":-27609260200,"cfo":2892942578,"capex":30935214303,"totalAssets":107967365440,"totalLiabilities":49029351954,"totalEquity":58938013486,"cash":4775572133,"totalDebt":41563753904}],"quarterly":[{"stockCode":"453860","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":4537880973,"operatingIncome":13935567,"netIncome":186747458,"prevYearRevenue":9618257087,"prevYearOperatingIncome":1807521094,"prevYearNetIncome":730554279,"source":"11014","updatedAt":"2026-08-26T22:30:37.105Z"},{"stockCode":"453860","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":6076585961,"operatingIncome":-1725439968,"netIncome":160423429,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:37.108Z"},{"stockCode":"453860","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":4588100467,"operatingIncome":-1734461839,"netIncome":-1884294691,"prevYearRevenue":6204498626,"prevYearOperatingIncome":1008020792,"prevYearNetIncome":1180254978,"source":"11013","updatedAt":"2026-08-26T22:30:36.574Z"},{"stockCode":"453860","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":4256179711,"operatingIncome":-4893353013,"netIncome":-5154528143,"prevYearRevenue":7741478557,"prevYearOperatingIncome":593322923,"prevYearNetIncome":625006870,"source":"11012","updatedAt":"2026-08-26T22:30:36.848Z"}]}