{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/454910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"454910","name":"두산로보틱스","market":"KOSPI","sector":"특수 목적용 기계 제조업","lastPrice":71000,"marketCap":4602218580000,"sharesOutstanding":64819980,"asOf":"2026-09-26T15:09:35.578Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":13.2,"psr":139.55,"evEbitda":null,"ev":4461525394823,"fcff":-32228549257,"fcffYield":-0.0072,"roe":-0.1478,"revenueGrowth":{"y1":-0.2958,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.761Z"},"price":{"high52w":166700,"low52w":55400,"fromHigh":-0.5741,"returns":[{"label":"1개월","value":-0.0287},{"label":"3개월","value":-0.1647},{"label":"6개월","value":-0.1637},{"label":"1년","value":0.0661},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":53038372299,"operatingIncome":-19167549522,"netIncome":-15873538546,"controllingNetIncome":-15873538546,"ebitda":-15738099596,"fcff":-35301092840,"cfo":-27198834906,"capex":9113193641,"totalAssets":456422079722,"totalLiabilities":17613986323,"totalEquity":438808093399,"cash":305423576953,"totalDebt":5200984807},{"fiscalYear":2024,"statement":"연결","revenue":46829943837,"operatingIncome":-41202116246,"netIncome":-36560851475,"controllingNetIncome":-36560851475,"ebitda":-30210544449,"fcff":-51612846968,"cfo":-43770453661,"capex":8161233540,"totalAssets":421690971946,"totalLiabilities":19189791718,"totalEquity":402501180228,"cash":265535614827,"totalDebt":2688845303},{"fiscalYear":2025,"statement":"연결","revenue":32978338354,"operatingIncome":-59472307590,"netIncome":-55495341539,"controllingNetIncome":-55495341539,"ebitda":null,"fcff":-32228549257,"cfo":-17322515546,"capex":15370298592,"totalAssets":399370499942,"totalLiabilities":50775509168,"totalEquity":348594990774,"cash":156738581281,"totalDebt":16045396104}],"quarterly":[{"stockCode":"454910","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10164933789,"operatingIncome":-15265456197,"netIncome":-12857557431,"prevYearRevenue":10034333350,"prevYearOperatingIncome":-9588228365,"prevYearNetIncome":-6881960502,"source":"11014","updatedAt":"2026-08-26T22:19:22.562Z"},{"stockCode":"454910","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13001620525,"operatingIncome":-16450156818,"netIncome":-16653591682,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:22.564Z"},{"stockCode":"454910","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15294798751,"operatingIncome":-12069485926,"netIncome":-9165193026,"prevYearRevenue":5279512001,"prevYearOperatingIncome":-12106456584,"prevYearNetIncome":-9417559053,"source":"11013","updatedAt":"2026-08-26T22:19:22.092Z"},{"stockCode":"454910","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17674019166,"operatingIncome":-14417199907,"netIncome":-12792294892,"prevYearRevenue":4532272039,"prevYearOperatingIncome":-15650237991,"prevYearNetIncome":-16566633373,"source":"11012","updatedAt":"2026-08-26T22:19:22.327Z"}]}