{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/455180","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"455180","name":"케이지에이","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":1274,"marketCap":18739183190,"sharesOutstanding":14708935,"asOf":"2026-09-26T15:09:35.578Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.45,"psr":1.03,"evEbitda":null,"ev":18711758442,"fcff":-35700307780,"fcffYield":-1.9079,"roe":-0.2911,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.669Z"},"price":{"high52w":6150,"low52w":1232,"fromHigh":-0.7928,"returns":[{"label":"1개월","value":-0.0632},{"label":"3개월","value":-0.0223},{"label":"6개월","value":-0.5746},{"label":"1년","value":-0.7467},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":18123087764,"operatingIncome":-3688242971,"netIncome":-9629348496,"controllingNetIncome":-9629348496,"ebitda":null,"fcff":-35700307780,"cfo":1266644985,"capex":38317195827,"totalAssets":101840993284,"totalLiabilities":59836205587,"totalEquity":42004787697,"cash":760911685,"totalDebt":733486937}],"quarterly":[{"stockCode":"455180","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":345369526,"operatingIncome":-1678442770,"netIncome":-1650759673,"prevYearRevenue":10615699737,"prevYearOperatingIncome":980723164,"prevYearNetIncome":858458561,"source":"11014","updatedAt":"2026-08-26T22:34:51.373Z"},{"stockCode":"455180","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":899257193,"operatingIncome":-1223307069,"netIncome":-1565055444,"prevYearRevenue":11956541030,"prevYearOperatingIncome":151751868,"prevYearNetIncome":-67122766,"source":"11013","updatedAt":"2026-08-26T22:34:50.821Z"},{"stockCode":"455180","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1659490900,"operatingIncome":-1923197067,"netIncome":-1984331322,"prevYearRevenue":4585541208,"prevYearOperatingIncome":838564614,"prevYearNetIncome":-5340547479,"source":"11012","updatedAt":"2026-08-26T22:34:51.061Z"}]}