{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/455900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"455900","name":"엔젤로보틱스","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":21200,"marketCap":326331197200,"sharesOutstanding":15392981,"asOf":"2026-09-26T15:09:35.578Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":10,"psr":70.31,"evEbitda":null,"ev":324400384226,"fcff":-8103944051,"fcffYield":-0.025,"roe":-0.2663,"revenueGrowth":{"y1":0.1022,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.767Z"},"price":{"high52w":39500,"low52w":15140,"fromHigh":-0.4633,"returns":[{"label":"1개월","value":0.0192},{"label":"3개월","value":0.1629},{"label":"6개월","value":-0.209},{"label":"1년","value":-0.124},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":5146186401,"operatingIncome":-6496614879,"netIncome":-9238951561,"controllingNetIncome":null,"ebitda":-5424359604,"fcff":-5558276397,"cfo":-4352684474,"capex":1205591923,"totalAssets":21318165682,"totalLiabilities":12640269223,"totalEquity":8677896459,"cash":4161370525,"totalDebt":676848393},{"fiscalYear":2024,"statement":"별도","revenue":4210953924,"operatingIncome":-10841824608,"netIncome":-10005967688,"controllingNetIncome":null,"ebitda":-9524262927,"fcff":-9284162538,"cfo":-7226334382,"capex":2115634528,"totalAssets":43876809146,"totalLiabilities":3548270260,"totalEquity":40328538886,"cash":15063990553,"totalDebt":567510437},{"fiscalYear":2025,"statement":"별도","revenue":4641312180,"operatingIncome":-10276486752,"netIncome":-9715061268,"controllingNetIncome":null,"ebitda":-9774327576,"fcff":-8103944051,"cfo":-7219333059,"capex":980468060,"totalAssets":37033858938,"totalLiabilities":4407649191,"totalEquity":32626209747,"cash":3150701424,"totalDebt":1219888450}],"quarterly":[{"stockCode":"455900","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":805939232,"operatingIncome":-2840429627,"netIncome":-2682603276,"prevYearRevenue":945489186,"prevYearOperatingIncome":-2388269314,"prevYearNetIncome":-2168355334,"source":"11014","updatedAt":"2026-08-26T22:22:52.665Z"},{"stockCode":"455900","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":1273295992,"operatingIncome":-2770055288,"netIncome":-2627772962,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:52.669Z"},{"stockCode":"455900","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":507051232,"operatingIncome":-2677171883,"netIncome":-2525995042,"prevYearRevenue":1071827569,"prevYearOperatingIncome":-2489405183,"prevYearNetIncome":-2431001422,"source":"11013","updatedAt":"2026-08-26T22:22:52.134Z"},{"stockCode":"455900","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":788302493,"operatingIncome":-3485917720,"netIncome":-1138909917,"prevYearRevenue":1490249387,"prevYearOperatingIncome":-2176596654,"prevYearNetIncome":-1973683608,"source":"11012","updatedAt":"2026-08-26T22:22:52.395Z"}]}