{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/456040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"456040","name":"OCI","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":73500,"marketCap":658008382500,"sharesOutstanding":8952495,"asOf":"2026-09-26T15:09:35.578Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":113.36,"ttmPeriod":"25Q3~26Q2","pbr":0.58,"psr":0.33,"evEbitda":null,"ev":424390150500,"fcff":1335501880,"fcffYield":0.0031,"roe":-0.0536,"revenueGrowth":{"y1":-0.0929,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.996,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.849Z"},"price":{"high52w":150000,"low52w":53700,"fromHigh":-0.51,"returns":[{"label":"1개월","value":-0.0824},{"label":"3개월","value":-0.1015},{"label":"6개월","value":-0.2164},{"label":"1년","value":0.3486},{"label":"3년","value":-0.397},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2024,"dps":2200,"yieldPct":3.57,"payoutPct":20.51},{"fiscalYear":2023,"dps":2000,"yieldPct":1.84,"payoutPct":28.34}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":1288825675000,"operatingIncome":57451316000,"netIncome":52204137000,"controllingNetIncome":null,"ebitda":null,"fcff":66919424256,"cfo":106301831000,"capex":53784119000,"totalAssets":1990471193000,"totalLiabilities":1006942846000,"totalEquity":983528347000,"cash":280346795000,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":2215285616000,"operatingIncome":110492797000,"netIncome":89669461000,"controllingNetIncome":96033037000,"ebitda":null,"fcff":117608182747,"cfo":163884877000,"capex":71805353000,"totalAssets":2283045417000,"totalLiabilities":1041423355000,"totalEquity":1241622062000,"cash":285778749000,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":2009429144000,"operatingIncome":440425000,"netIncome":-68483852000,"controllingNetIncome":-62613349000,"ebitda":null,"fcff":1335501880,"cfo":56057631000,"capex":83205230000,"totalAssets":2275774798000,"totalLiabilities":1110990624000,"totalEquity":1164784174000,"cash":233618232000,"totalDebt":null}],"quarterly":[{"stockCode":"456040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":476378142000,"operatingIncome":-10345900000,"netIncome":-52227519000,"prevYearRevenue":588713975000,"prevYearOperatingIncome":17718901000,"prevYearNetIncome":13930050000,"source":"11014","updatedAt":"2026-08-26T22:21:03.004Z"},{"stockCode":"456040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":467287523000,"operatingIncome":2813109000,"netIncome":3477420000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:03.009Z"},{"stockCode":"456040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":506607615000,"operatingIncome":27825443000,"netIncome":24767985000,"prevYearRevenue":538788090000,"prevYearOperatingIncome":10245307000,"prevYearNetIncome":-17349570000,"source":"11013","updatedAt":"2026-08-26T22:21:02.475Z"},{"stockCode":"456040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":535009757000,"operatingIncome":43260886000,"netIncome":29786694000,"prevYearRevenue":526975389000,"prevYearOperatingIncome":-2272091000,"prevYearNetIncome":-2384183000,"source":"11012","updatedAt":"2026-08-26T22:21:02.736Z"}]}