{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/456070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"456070","name":"이엔셀","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":5900,"marketCap":65074150300,"sharesOutstanding":11029517,"asOf":"2026-09-26T15:09:35.578Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.65,"psr":12.37,"evEbitda":null,"ev":39579901263,"fcff":-12949027742,"fcffYield":-0.3272,"roe":-0.3679,"revenueGrowth":{"y1":-0.2706,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.727Z"},"price":{"high52w":20150,"low52w":4905,"fromHigh":-0.7072,"returns":[{"label":"1개월","value":-0.0117},{"label":"3개월","value":-0.1678},{"label":"6개월","value":-0.6268},{"label":"1년","value":-0.4646},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":7209317184,"operatingIncome":-15683109888,"netIncome":-15209838652,"controllingNetIncome":null,"ebitda":-12092998942,"fcff":-10623106597,"cfo":-10098459623,"capex":641338244,"totalAssets":55745013944,"totalLiabilities":7576848671,"totalEquity":48168165273,"cash":30575834953,"totalDebt":5151008121},{"fiscalYear":2025,"statement":"별도","revenue":5258687306,"operatingIncome":-17902877551,"netIncome":-16107525267,"controllingNetIncome":null,"ebitda":-14027870470,"fcff":-12949027742,"cfo":-10197459796,"capex":3147893451,"totalAssets":63712916707,"totalLiabilities":24309226938,"totalEquity":39403689769,"cash":38509961614,"totalDebt":13015712577}],"quarterly":[{"stockCode":"456070","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":1545640363,"operatingIncome":-3721966034,"netIncome":-3602845972,"prevYearRevenue":1468551368,"prevYearOperatingIncome":-4153263729,"prevYearNetIncome":-4066661740,"source":"11014","updatedAt":"2026-08-26T22:29:26.053Z"},{"stockCode":"456070","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":1441628815,"operatingIncome":-4939896860,"netIncome":-3525877542,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:26.057Z"},{"stockCode":"456070","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":308928041,"operatingIncome":-4869807973,"netIncome":-5260474612,"prevYearRevenue":1093743674,"prevYearOperatingIncome":-4766698788,"prevYearNetIncome":-4648034627,"source":"11013","updatedAt":"2026-08-26T22:29:25.512Z"},{"stockCode":"456070","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":868006839,"operatingIncome":-4678721381,"netIncome":-7230742148,"prevYearRevenue":1177674454,"prevYearOperatingIncome":-4474315869,"prevYearNetIncome":-4330767126,"source":"11012","updatedAt":"2026-08-26T22:29:25.796Z"}]}