{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/457190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"457190","name":"이수스페셜티케미컬","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":64100,"marketCap":1937029695200,"sharesOutstanding":30218872,"asOf":"2026-09-26T15:09:35.579Z"},"valuation":{"fiscalYear":2025,"per":2517.18,"perTtm":292.99,"ttmPeriod":"25Q3~26Q2","pbr":14.58,"psr":4.71,"evEbitda":285.84,"ev":1921893619200,"fcff":-38788805420,"fcffYield":-0.0202,"roe":0.006,"revenueGrowth":{"y1":0.2391,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.8863,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.764Z"},"price":{"high52w":130100,"low52w":46450,"fromHigh":-0.5073,"returns":[{"label":"1개월","value":-0.039},{"label":"3개월","value":0.0063},{"label":"6개월","value":-0.321},{"label":"1년","value":0.3624},{"label":"3년","value":0.711},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":117528614931,"operatingIncome":-6119544615,"netIncome":-6205555775,"controllingNetIncome":null,"ebitda":null,"fcff":7651483753,"cfo":11966714378,"capex":6212173157,"totalAssets":217960142410,"totalLiabilities":122971603274,"totalEquity":94988539136,"cash":12449823524,"totalDebt":3555594039},{"fiscalYear":2024,"statement":"별도","revenue":332069862904,"operatingIncome":14206083843,"netIncome":10511891726,"controllingNetIncome":null,"ebitda":17932449082,"fcff":-14477115453,"cfo":10592504715,"capex":29836059341,"totalAssets":299546745134,"totalLiabilities":177892196843,"totalEquity":121654548291,"cash":30003565154,"totalDebt":11883092457},{"fiscalYear":2025,"statement":"연결","revenue":411470361000,"operatingIncome":1615256000,"netIncome":769523000,"controllingNetIncome":null,"ebitda":6723656000,"fcff":-38788805420,"cfo":4641384000,"capex":49189211000,"totalAssets":366409360000,"totalLiabilities":233553827000,"totalEquity":132855533000,"cash":26339571000,"totalDebt":11203495000}],"quarterly":[{"stockCode":"457190","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":103986105087,"operatingIncome":-1460814951,"netIncome":-1815121590,"prevYearRevenue":86908923871,"prevYearOperatingIncome":3949063509,"prevYearNetIncome":1388334121,"source":"11014","updatedAt":"2026-08-26T22:20:03.769Z"},{"stockCode":"457190","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":108878470268,"operatingIncome":1631514834,"netIncome":2915262717,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:03.772Z"},{"stockCode":"457190","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":108571660000,"operatingIncome":3480707000,"netIncome":1884047000,"prevYearRevenue":98897996000,"prevYearOperatingIncome":6097116000,"prevYearNetIncome":3767019000,"source":"11013","updatedAt":"2026-08-26T22:20:03.228Z"},{"stockCode":"457190","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":108029149000,"operatingIncome":7737005000,"netIncome":3627145000,"prevYearRevenue":99707790000,"prevYearOperatingIncome":-4652559000,"prevYearNetIncome":-4097638000,"source":"11012","updatedAt":"2026-08-26T22:20:03.488Z"}]}