{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/458350","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"458350","name":"에스팀","market":"KOSDAQ","sector":"기타 사업지원 서비스업","lastPrice":2990,"marketCap":25962768000,"sharesOutstanding":8683200,"asOf":"2026-09-26T15:09:35.579Z"},"valuation":{"fiscalYear":2025,"per":12.49,"perTtm":null,"ttmPeriod":null,"pbr":1.69,"psr":0.74,"evEbitda":4.85,"ev":16770533535,"fcff":1667354019,"fcffYield":0.0994,"roe":0.1499,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.607Z"},"price":{"high52w":34000,"low52w":2965,"fromHigh":-0.9121,"returns":[{"label":"1개월","value":-0.1206},{"label":"3개월","value":-0.166},{"label":"6개월","value":-0.7139},{"label":"1년","value":null},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":35151802281,"operatingIncome":2462371133,"netIncome":2078352241,"controllingNetIncome":2079027668,"ebitda":3459117719,"fcff":1667354019,"cfo":1667354019,"capex":0,"totalAssets":25071773980,"totalLiabilities":9668962700,"totalEquity":15402811280,"cash":11619256099,"totalDebt":2427021634}],"quarterly":[{"stockCode":"458350","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5895810873,"operatingIncome":-567986779,"netIncome":-451369962,"prevYearRevenue":7445642139,"prevYearOperatingIncome":41733385,"prevYearNetIncome":6513228,"source":"11013","updatedAt":"2026-08-26T22:33:15.131Z"},{"stockCode":"458350","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8640485118,"operatingIncome":-100361505,"netIncome":-370071415,"prevYearRevenue":9779699854,"prevYearOperatingIncome":975033140,"prevYearNetIncome":770751870,"source":"11012","updatedAt":"2026-08-26T22:33:15.425Z"}]}