{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/458650","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"458650","name":"성우","market":"KOSDAQ","sector":"일차전지 및 이차전지 제조업","lastPrice":7600,"marketCap":114347092000,"sharesOutstanding":15045670,"asOf":"2026-09-26T15:09:35.579Z"},"valuation":{"fiscalYear":2025,"per":24.03,"perTtm":13.27,"ttmPeriod":"25Q3~26Q2","pbr":0.51,"psr":1.34,"evEbitda":9.11,"ev":92686845923,"fcff":16436398034,"fcffYield":0.1773,"roe":0.0215,"revenueGrowth":{"y1":-0.3465,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.9289,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.428Z"},"price":{"high52w":14380,"low52w":6950,"fromHigh":-0.4715,"returns":[{"label":"1개월","value":-0.0571},{"label":"3개월","value":-0.0952},{"label":"6개월","value":-0.3983},{"label":"1년","value":-0.3357},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":2,"payoutPct":61.34},{"fiscalYear":2024,"dps":150,"yieldPct":0.88,"payoutPct":12.42},{"fiscalYear":2023,"dps":100,"yieldPct":null,"payoutPct":4.84}],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":130913082962,"operatingIncome":14634597855,"netIncome":18166901316,"controllingNetIncome":17569116954,"ebitda":20485097396,"fcff":27310441346,"cfo":36367535464,"capex":9884972107,"totalAssets":254948104390,"totalLiabilities":32114906358,"totalEquity":222833198032,"cash":23831589357,"totalDebt":12615432994},{"fiscalYear":2025,"statement":"연결","revenue":85550263958,"operatingIncome":1040762216,"netIncome":4905740773,"controllingNetIncome":4758637991,"ebitda":10174641615,"fcff":16436398034,"cfo":20415750730,"capex":4220523050,"totalAssets":246593655310,"totalLiabilities":21582530816,"totalEquity":225011124494,"cash":30983500833,"totalDebt":9323254756}],"quarterly":[{"stockCode":"458650","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21312090878,"operatingIncome":272402921,"netIncome":1495454581,"prevYearRevenue":31150411995,"prevYearOperatingIncome":4484773345,"prevYearNetIncome":3487994809,"source":"11014","updatedAt":"2026-08-26T22:26:39.600Z"},{"stockCode":"458650","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":19393316870,"operatingIncome":1329603483,"netIncome":3602593938,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:39.604Z"},{"stockCode":"458650","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":23857199491,"operatingIncome":217907333,"netIncome":1577306776,"prevYearRevenue":24002128056,"prevYearOperatingIncome":809237833,"prevYearNetIncome":1639251397,"source":"11013","updatedAt":"2026-08-26T22:26:39.075Z"},{"stockCode":"458650","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24714838792,"operatingIncome":763648388,"netIncome":1939243755,"prevYearRevenue":20842728154,"prevYearOperatingIncome":-1370482021,"prevYearNetIncome":-1831559143,"source":"11012","updatedAt":"2026-08-26T22:26:39.311Z"}]}