{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/458870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"458870","name":"씨어스","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":25600,"marketCap":981641267200,"sharesOutstanding":38345362,"asOf":"2026-09-26T15:09:35.579Z"},"valuation":{"fiscalYear":2025,"per":61.01,"perTtm":23.48,"ttmPeriod":"25Q3~26Q2","pbr":24.81,"psr":20.38,"evEbitda":59.56,"ev":974359819941,"fcff":687848367,"fcffYield":0.0007,"roe":0.5278,"revenueGrowth":{"y1":4.9472,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.768Z"},"price":{"high52w":57900,"low52w":18687.588,"fromHigh":-0.5579,"returns":[{"label":"1개월","value":0.1743},{"label":"3개월","value":-0.205},{"label":"6개월","value":-0.542},{"label":"1년","value":0.3854},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":8099754810,"operatingIncome":-8681501062,"netIncome":-8871453219,"controllingNetIncome":null,"ebitda":-7620048820,"fcff":-11197517303,"cfo":-11100513095,"capex":406284928,"totalAssets":28083739034,"totalLiabilities":6684868195,"totalEquity":21398870839,"cash":10801030237,"totalDebt":3045659929},{"fiscalYear":2025,"statement":"연결","revenue":48170737719,"operatingIncome":16327166470,"netIncome":16045578543,"controllingNetIncome":16088941757,"ebitda":16359718769,"fcff":687848367,"cfo":2086101326,"capex":1631654350,"totalAssets":54204850237,"totalLiabilities":14583952522,"totalEquity":39620897715,"cash":11095579715,"totalDebt":3814132456}],"quarterly":[{"stockCode":"458870","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15737059302,"operatingIncome":6726422650,"netIncome":6726382677,"prevYearRevenue":984105379,"prevYearOperatingIncome":-3534057389,"prevYearNetIncome":-3452738350,"source":"11014","updatedAt":"2026-08-26T22:20:53.555Z"},{"stockCode":"458870","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":20411666730,"operatingIncome":8703289755,"netIncome":8412128703,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:53.558Z"},{"stockCode":"458870","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":32525756271,"operatingIncome":13854047603,"netIncome":13724612600,"prevYearRevenue":4067928038,"prevYearOperatingIncome":-588030133,"prevYearNetIncome":-592828364,"source":"11013","updatedAt":"2026-08-26T22:20:53.034Z"},{"stockCode":"458870","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28375516327,"operatingIncome":12949759745,"netIncome":12939614542,"prevYearRevenue":7954083649,"prevYearOperatingIncome":1485484198,"prevYearNetIncome":1499895527,"source":"11012","updatedAt":"2026-08-26T22:20:53.263Z"}]}