{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/459100","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"459100","name":"위츠","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":3980,"marketCap":53595078000,"sharesOutstanding":13466100,"asOf":"2026-09-26T15:09:35.579Z"},"valuation":{"fiscalYear":2025,"per":27.72,"perTtm":18.08,"ttmPeriod":"25Q3~26Q2","pbr":1.19,"psr":0.32,"evEbitda":null,"ev":101364704985,"fcff":-40325653228,"fcffYield":-0.3978,"roe":0.045,"revenueGrowth":{"y1":0.8589,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.1906,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.697Z"},"price":{"high52w":8590,"low52w":3565,"fromHigh":-0.5367,"returns":[{"label":"1개월","value":-0.0635},{"label":"3개월","value":-0.0524},{"label":"6개월","value":-0.3185},{"label":"1년","value":-0.356},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":4.2,"payoutPct":140.7},{"fiscalYear":2024,"dps":300,"yieldPct":3.1,"payoutPct":243.6}],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":90763923263,"operatingIncome":2176132257,"netIncome":1547745715,"controllingNetIncome":1547745715,"ebitda":3547388304,"fcff":-6302349087,"cfo":-4023259106,"capex":3596593878,"totalAssets":97874754829,"totalLiabilities":57023099153,"totalEquity":40851655676,"cash":25929878190,"totalDebt":37907741286},{"fiscalYear":2025,"statement":"연결","revenue":168722438145,"operatingIncome":2590955061,"netIncome":2849973932,"controllingNetIncome":1933599996,"ebitda":null,"fcff":-40325653228,"cfo":-28570561646,"capex":11755091582,"totalAssets":158274803044,"totalLiabilities":112403156301,"totalEquity":45871646743,"cash":13648117828,"totalDebt":61417744813}],"quarterly":[{"stockCode":"459100","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":55709120454,"operatingIncome":1579387823,"netIncome":1331866500,"prevYearRevenue":22437100684,"prevYearOperatingIncome":1380789088,"prevYearNetIncome":1298529091,"source":"11014","updatedAt":"2026-08-26T22:30:21.870Z"},{"stockCode":"459100","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":44599869183,"operatingIncome":-1982770972,"netIncome":1235091708,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:21.873Z"},{"stockCode":"459100","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":54906391384,"operatingIncome":1496961459,"netIncome":2505174713,"prevYearRevenue":32169152807,"prevYearOperatingIncome":769669007,"prevYearNetIncome":122183438,"source":"11013","updatedAt":"2026-08-26T22:30:21.341Z"},{"stockCode":"459100","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":42713103871,"operatingIncome":-1242192579,"netIncome":-2107440983,"prevYearRevenue":36244295701,"prevYearOperatingIncome":2224669203,"prevYearNetIncome":160832286,"source":"11012","updatedAt":"2026-08-26T22:30:21.585Z"}]}