{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/460850","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"460850","name":"동국씨엠","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":5340,"marketCap":159658823040,"sharesOutstanding":29898656,"asOf":"2026-09-26T15:09:35.580Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.16,"psr":0.06,"evEbitda":null,"ev":990281653755,"fcff":125077407453,"fcffYield":0.1263,"roe":-0.053,"revenueGrowth":{"y1":0.2796,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-1.5021,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.766Z"},"price":{"high52w":7180,"low52w":4480,"fromHigh":-0.2563,"returns":[{"label":"1개월","value":0.0038},{"label":"3개월","value":0.184},{"label":"6개월","value":-0.0918},{"label":"1년","value":-0.0202},{"label":"3년","value":-0.2927},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":5.7,"payoutPct":null},{"fiscalYear":2024,"dps":500,"yieldPct":8.2,"payoutPct":23.4},{"fiscalYear":2023,"dps":100,"yieldPct":1.4,"payoutPct":29.5}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":1266149070283,"operatingIncome":26689442862,"netIncome":10113300697,"controllingNetIncome":null,"ebitda":null,"fcff":-71720170664,"cfo":-60157590314,"capex":22082596200,"totalAssets":1710734507031,"totalLiabilities":749101897755,"totalEquity":961632609276,"cash":204713183878,"totalDebt":444547197328},{"fiscalYear":2024,"statement":"별도","revenue":2163761368649,"operatingIncome":77329845672,"netIncome":63782304320,"controllingNetIncome":null,"ebitda":120226562095,"fcff":166502461126,"cfo":175229643094,"capex":28233983807,"totalAssets":1835139730494,"totalLiabilities":819840114726,"totalEquity":1015299615768,"cash":240604889127,"totalDebt":399090210329},{"fiscalYear":2025,"statement":"연결","revenue":2768703132346,"operatingIncome":-38828006711,"netIncome":-69865119820,"controllingNetIncome":-52924835492,"ebitda":null,"fcff":125077407453,"cfo":137090788131,"capex":53198827293,"totalAssets":2710440937830,"totalLiabilities":1664197573256,"totalEquity":1046243364574,"cash":255113655649,"totalDebt":1085736486364}],"quarterly":[{"stockCode":"460850","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":667941429218,"operatingIncome":1730819311,"netIncome":843621772,"prevYearRevenue":538348519792,"prevYearOperatingIncome":21533862847,"prevYearNetIncome":12250279670,"source":"11014","updatedAt":"2026-08-26T22:25:25.230Z"},{"stockCode":"460850","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":663950432829,"operatingIncome":-25357564731,"netIncome":-26966771399,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:25.234Z"},{"stockCode":"460850","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":686958183630,"operatingIncome":7984801682,"netIncome":-2133639647,"prevYearRevenue":746010733562,"prevYearOperatingIncome":4867277623,"prevYearNetIncome":-9105528072,"source":"11013","updatedAt":"2026-08-26T22:25:24.613Z"},{"stockCode":"460850","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":773358200171,"operatingIncome":22032184791,"netIncome":5623430665,"prevYearRevenue":690800536737,"prevYearOperatingIncome":-20068538914,"prevYearNetIncome":-32710538707,"source":"11012","updatedAt":"2026-08-26T22:25:24.980Z"}]}