{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/460860","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"460860","name":"동국제강","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":9930,"marketCap":492607608810,"sharesOutstanding":49608017,"asOf":"2026-09-26T15:09:35.580Z"},"valuation":{"fiscalYear":2025,"per":59.84,"perTtm":34.09,"ttmPeriod":"25Q3~26Q2","pbr":0.26,"psr":0.15,"evEbitda":3.81,"ev":1859754915411,"fcff":-560877310491,"fcffYield":-0.3016,"roe":0.0046,"revenueGrowth":{"y1":-0.0919,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.4205,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.768Z"},"price":{"high52w":16310,"low52w":7770,"fromHigh":-0.3912,"returns":[{"label":"1개월","value":-0.0839},{"label":"3개월","value":0.1821},{"label":"6개월","value":0.0724},{"label":"1년","value":0.09},{"label":"3년","value":-0.1078},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":400,"yieldPct":4.4,"payoutPct":240.8},{"fiscalYear":2024,"dps":600,"yieldPct":6.5,"payoutPct":85.3},{"fiscalYear":2023,"dps":700,"yieldPct":5.3,"payoutPct":24.4}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":2632104129307,"operatingIncome":235489924847,"netIncome":142170864518,"controllingNetIncome":null,"ebitda":null,"fcff":308713117142,"cfo":348414734899,"capex":69223060726,"totalAssets":3531787086236,"totalLiabilities":1810426229169,"totalEquity":1721360857067,"cash":434773397831,"totalDebt":1087949403701},{"fiscalYear":2024,"statement":"별도","revenue":3527525783006,"operatingIncome":102474077764,"netIncome":34835234266,"controllingNetIncome":null,"ebitda":243924482703,"fcff":159643220633,"cfo":213632597636,"capex":98747252771,"totalAssets":3194015021446,"totalLiabilities":1492183763192,"totalEquity":1701831258254,"cash":363703919236,"totalDebt":939832275163},{"fiscalYear":2025,"statement":"별도","revenue":3203431341223,"operatingIncome":59380409698,"netIncome":8231853074,"controllingNetIncome":null,"ebitda":487907488575,"fcff":-560877310491,"cfo":114649523103,"capex":721637489352,"totalAssets":4134274429969,"totalLiabilities":2249953412630,"totalEquity":1884321017339,"cash":278675025031,"totalDebt":1645822331632}],"quarterly":[{"stockCode":"460860","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":769215002239,"operatingIncome":24492220508,"netIncome":10059923483,"prevYearRevenue":838555735584,"prevYearOperatingIncome":21490574218,"prevYearNetIncome":9507636777,"source":"11014","updatedAt":"2026-08-26T22:21:50.268Z"},{"stockCode":"460860","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":815008512516,"operatingIncome":717876875,"netIncome":-13462627158,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:50.272Z"},{"stockCode":"460860","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":857156632943,"operatingIncome":21440854243,"netIncome":6209176812,"prevYearRevenue":725549382880,"prevYearOperatingIncome":4254946258,"prevYearNetIncome":2451295925,"source":"11013","updatedAt":"2026-08-26T22:21:49.755Z"},{"stockCode":"460860","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":995514578458,"operatingIncome":45563446844,"netIncome":11645015990,"prevYearRevenue":893658443588,"prevYearOperatingIncome":29915366057,"prevYearNetIncome":9183260824,"source":"11012","updatedAt":"2026-08-26T22:21:50.010Z"}]}